Sky Metals Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	2.7	2.43	3.26	3.84	4.6	3.53
Short-Term Investments	2	1	-	-	-	-
Cash & Short-Term Investments	4.7	3.43	3.26	3.84	4.6	3.53
Cash Growth	-26.25%	5.39%	-15.13%	-16.57%	30.30%	61.50%
Other Receivables	0.17	0.12	0.07	0.02	0	0.06
Receivables	0.17	0.12	0.07	0.02	0	0.06
Prepaid Expenses	-	-	0.01	-	-	-
Other Current Assets	0.08	0.05	0.01	-	-	0.01
Total Current Assets	4.94	3.6	3.34	3.86	4.6	3.6
Property, Plant & Equipment	21.23	18.06	14.82	11.36	16.67	13.53
Long-Term Investments	0	0	0	0	0	0
Other Long-Term Assets	0.28	0.28	0.26	0.3	0.27	0.16
Total Assets	26.45	21.94	18.42	15.51	21.54	17.28
Accounts Payable	0.74	0.85	0.43	0.4	0.31	0.47
Accrued Expenses	0.1	0.34	0.49	0.2	0.17	0.11
Current Portion of Leases	0.08	0.08	0.06	0.06	0.06	0.05
Total Current Liabilities	0.93	1.27	0.98	0.66	0.54	0.63
Long-Term Leases	0.15	0.2	0.29	0.35	0.44	0.01
Other Long-Term Liabilities	0.03	0.01	0.01	-	-	-
Total Liabilities	1.11	1.48	1.28	1.02	0.98	0.64
Common Stock	93.91	87.21	81.61	77.24	74.06	68.79
Retained Earnings	-69.53	-68.06	-65.44	-63.37	-54.99	-54.43
Comprehensive Income & Other	0.95	1.32	0.97	0.61	1.47	2.27
Total Common Equity	25.34	20.46	17.14	14.48	20.54	16.62
Minority Interest	-	-	-	0.02	0.02	0.02
Shareholders' Equity	25.34	20.46	17.14	14.5	20.56	16.64
Total Liabilities & Equity	26.45	21.94	18.42	15.51	21.54	17.28
Total Debt	0.23	0.28	0.35	0.42	0.51	0.06
Net Cash (Debt)	4.47	3.15	2.9	3.42	4.09	3.47
Net Cash Growth	-26.29%	8.65%	-15.06%	-16.48%	17.97%	63.37%
Net Cash Per Share	0.01	0.00	0.01	0.01	0.01	0.01
Filing Date Shares Outstanding	824.65	813.77	589.55	454.56	376.78	310.9
Total Common Shares Outstanding	824.65	710.7	589.55	454.56	376.78	310.9
Working Capital	4.02	2.33	2.37	3.2	4.06	2.97
Book Value Per Share	0.03	0.03	0.03	0.03	0.05	0.05
Tangible Book Value	25.34	20.46	17.14	14.48	20.54	16.62
Tangible Book Value Per Share	0.03	0.03	0.03	0.03	0.05	0.05
Machinery	0.12	0.39	0.37	0.37	0.35	0.28