Stanmore Resources Limited (ASX:SMR)
Australia · Delayed Price · Currency is AUD 2.870
-0.050 (-1.71%)
Sep 2, 2026, 4:10 PM AEST
Stanmore Resources Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,992 | 1,881 | 2,396 | 2,804 | 2,696 | 283.3 |
Other Revenue | 2.1 | 1.8 | 1.2 | 1 | 2.1 | 1 |
| 1,994 | 1,883 | 2,397 | 2,805 | 2,698 | 284.3 | |
Revenue Growth | -2.27% | -21.43% | -14.54% | 3.96% | 848.96% | 22.76% |
Cost of Revenue | 568.1 | 517.3 | 718.8 | 860 | 937 | 75.6 |
Gross Profit | 1,426 | 1,366 | 1,678 | 1,945 | 1,761 | 208.7 |
Selling, General & Admin | 852 | 836.7 | 882.7 | 695.5 | 483.1 | 152.3 |
Other Operating Expenses | 166.6 | 129.5 | 161.6 | 136.6 | 109.7 | 14.9 |
Operating Expenses | 1,424 | 1,367 | 1,409 | 1,154 | 818.5 | 187.2 |
Operating Income | 2.4 | -1.3 | 269.3 | 790.7 | 942.4 | 21.5 |
Interest Expense | -68.7 | -62.7 | -102.6 | -111.4 | -91.7 | -5.2 |
Interest & Investment Income | 10.1 | 13.4 | 24.8 | 28.7 | 8.1 | 1.3 |
Earnings From Equity Investments | - | - | - | -18.1 | 19.8 | -1.8 |
Currency Exchange Gain (Loss) | 0.2 | -17.5 | 45.5 | -3.1 | 39.5 | -5.4 |
Other Non Operating Income (Expenses) | -0.5 | -0.5 | -7.1 | -3 | -108.3 | - |
EBT Excluding Unusual Items | -56.5 | -68.6 | 229.9 | 683.8 | 809.8 | 10.4 |
Merger & Restructuring Charges | - | - | -55.8 | - | - | - |
Gain (Loss) on Sale of Assets | -2 | -1.3 | 96 | - | - | - |
Asset Writedown | - | - | - | -11.8 | - | - |
Pretax Income | -58.5 | -69.9 | 270.1 | 672 | 809.8 | 10.4 |
Income Tax Expense | -17.6 | -22.7 | 78.6 | 199.6 | 82.4 | 3.6 |
Earnings From Continuing Operations | -40.9 | -47.2 | 191.5 | 472.4 | 727.4 | 6.8 |
Minority Interest in Earnings | - | - | - | - | -60.6 | - |
Net Income | -40.9 | -47.2 | 191.5 | 472.4 | 666.8 | 6.8 |
Net Income to Common | -40.9 | -47.2 | 191.5 | 472.4 | 666.8 | 6.8 |
Net Income Growth | - | - | -59.46% | -29.15% | 9705.88% | - |
Shares Outstanding (Basic) | 901 | 901 | 901 | 901 | 794 | 270 |
Shares Outstanding (Diluted) | 901 | 901 | 901 | 901 | 794 | 271 |
Shares Change | - | - | - | 13.49% | 193.55% | 1.40% |
EPS (Basic) | -0.05 | -0.05 | 0.21 | 0.52 | 0.84 | 0.03 |
EPS (Diluted) | -0.05 | -0.05 | 0.21 | 0.52 | 0.84 | 0.03 |
EPS Growth | - | - | -59.54% | -37.57% | 3238.10% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 318.3 | 270.4 | 222 | 543.6 | 1,064 | 49.5 |
Free Cash Flow Per Share | 0.35 | 0.30 | 0.25 | 0.60 | 1.34 | 0.18 |
Dividend Per Share | 0.089 | 0.089 | 0.111 | 0.084 | - | - |
Dividend Growth | 32.84% | -19.82% | 32.14% | - | - | - |
Gross Margin | 71.51% | 72.53% | 70.01% | 69.34% | 65.27% | 73.41% |
Operating Margin | 0.12% | -0.07% | 11.24% | 28.19% | 34.93% | 7.56% |
Profit Margin | -2.05% | -2.51% | 7.99% | 16.84% | 24.72% | 2.39% |
Free Cash Flow Margin | 15.96% | 14.36% | 9.26% | 19.38% | 39.43% | 17.41% |
EBITDA | 205.6 | 205.4 | 459.1 | 985.5 | 1,122 | 41.3 |
EBITDA Margin | 10.31% | 10.91% | 19.16% | 35.14% | 41.60% | 14.53% |
D&A For EBITDA | 203.2 | 206.7 | 189.8 | 194.8 | 179.9 | 19.8 |
EBIT | 2.4 | -1.3 | 269.3 | 790.7 | 942.4 | 21.5 |
EBIT Margin | 0.12% | -0.07% | 11.24% | 28.19% | 34.93% | 7.56% |
Effective Tax Rate | - | - | 29.10% | 29.70% | 10.17% | 34.62% |
Revenue as Reported | 1,995 | 1,886 | 2,496 | 2,807 | 2,699 | 284.3 |