Sun Silver Income Statement

Financials in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Selling, General & Admin	2.79	1.54	0.05
Operating Expenses	7.68	2.21	0.26
Operating Income	-7.68	-2.21	-0.26
Interest Expense	-0.02	-	-
Interest & Investment Income	0.82	0.18	-
Other Non Operating Income (Expenses)	-	-0.24	-0.14
Pretax Income	-6.87	-2.27	-0.4
Net Income	-6.87	-2.27	-0.4
Net Income to Common	-6.87	-2.27	-0.4
Shares Outstanding (Basic)	159	101	18
Shares Outstanding (Diluted)	159	101	18
Shares Change (YoY)	58.26%	461.09%	-
EPS (Basic)	-0.04	-0.02	-0.02
EPS (Diluted)	-0.04	-0.02	-0.02
Free Cash Flow	-11.43	-11.08	-0.37
Free Cash Flow Per Share	-0.07	-0.11	-0.02
EBITDA	-7.66	-2.2	-
D&A For EBITDA	0.02	0	-
EBIT	-7.68	-2.21	-0.26
Revenue as Reported	0.82	0.18	-
Advertising Expenses	0.97	0.52	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.