Super Retail Group Ratios and Metrics

Market cap in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 22, 2026	Jun '25 Jun 28, 2025	Jun '24 Jun 29, 2024	Jul '23 Jul 1, 2023	Jul '22 Jul 2, 2022	Jun '21 Jun 26, 2021
Market Capitalization	2,789	3,175	3,150	2,581	1,924	2,924
Market Cap Growth	-2.06%	0.78%	22.05%	34.16%	-34.21%	63.53%
Enterprise Value	3,952	4,125	3,918	3,407	2,842	3,393
Last Close Price	12.35	13.28	12.26	9.30	6.47	9.18
PE Ratio	14.33	14.31	13.12	9.81	7.98	9.72
Forward PE	12.07	14.29	13.14	11.34	9.60	12.94
PS Ratio	0.67	0.78	0.81	0.68	0.54	0.85
PB Ratio	2.19	2.40	2.29	1.89	1.49	2.38
P/TBV Ratio	6.36	6.57	5.98	4.95	4.55	8.13
P/FCF Ratio	5.87	7.71	6.30	4.25	8.93	5.68
P/OCF Ratio	4.61	5.50	4.96	3.60	5.65	4.87
PEG Ratio	2.41	11.10	-	-	-	1.66
EV/Sales Ratio	0.95	1.01	1.01	0.90	0.80	0.98
EV/EBITDA Ratio	5.65	8.92	8.32	6.86	6.20	6.30
EV/EBIT Ratio	11.33	10.96	10.07	8.07	7.23	7.24
EV/FCF Ratio	8.32	10.02	7.84	5.62	13.20	6.59
Debt / Equity Ratio	1.00	0.94	0.80	0.76	0.78	0.81
Debt / EBITDA Ratio	1.82	1.74	1.57	1.45	1.52	1.36
Debt / FCF Ratio	2.67	3.00	2.21	1.71	4.69	1.92
Net Debt / Equity Ratio	0.92	0.89	0.65	0.62	0.77	0.61
Net Debt / EBITDA Ratio	2.65	2.54	1.88	1.70	2.17	1.39
Net Debt / FCF Ratio	2.45	2.85	1.77	1.39	4.63	1.45
Asset Turnover	1.20	1.23	1.22	1.26	1.20	1.20
Inventory Turnover	2.31	2.55	2.57	2.58	2.53	3.00
Quick Ratio	0.14	0.10	0.27	0.28	0.07	0.29
Current Ratio	1.01	1.07	1.20	1.30	1.15	1.06
Return on Equity (ROE)	15.22%	16.46%	17.52%	19.80%	19.18%	27.14%
Return on Assets (ROA)	6.28%	7.13%	7.64%	8.77%	8.32%	10.18%
Return on Invested Capital (ROIC)	10.12%	11.18%	12.31%	13.02%	12.87%	17.07%
Return on Capital Employed (ROCE)	14.70%	15.70%	16.70%	18.40%	18.20%	22.80%
Earnings Yield	7.03%	6.99%	7.62%	10.19%	12.54%	10.29%
FCF Yield	17.04%	12.96%	15.88%	23.51%	11.20%	17.61%
Dividend Yield	7.64%	4.97%	5.63%	8.39%	10.81%	9.59%
Payout Ratio	16.11%	37.69%	41.40%	36.92%	76.78%	39.37%
Buyback Yield / Dilution	0.16%	0.04%	0.05%	0.03%	-0.01%	-14.34%
Total Shareholder Return	7.80%	5.01%	5.67%	8.42%	10.80%	-4.75%

Updated Dec 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.