Seven West Media Limited (ASX:SWM)
Australia · Delayed Price · Currency is AUD 0.1250
+0.0050 (4.17%)
Inactive · Last trade price on Dec 24, 2025
Seven West Media Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 25, 2022 | Jun '21 Jun 26, 2021 |
Operating Revenue | 1,351 | 1,414 | 1,487 | 1,539 | 1,270 |
Other Revenue | - | - | - | - | 0.03 |
| 1,351 | 1,414 | 1,487 | 1,539 | 1,270 | |
Revenue Growth | -4.47% | -4.95% | -3.33% | 21.18% | 3.47% |
Cost of Revenue | 1,220 | 1,253 | 1,217 | 1,206 | 919.4 |
Gross Profit | 130.99 | 160.49 | 269.78 | 332.11 | 350.24 |
Selling, General & Admin | 35.11 | 45.61 | 53.63 | 24.53 | 23.82 |
Other Operating Expenses | - | - | - | -8.35 | 44.93 |
Operating Expenses | 35.11 | 45.61 | 53.63 | 16.18 | 93.53 |
Operating Income | 95.88 | 114.88 | 216.15 | 315.93 | 256.72 |
Interest Expense | -41.84 | -42.28 | -38.44 | -36.84 | -62.18 |
Interest & Investment Income | 3.65 | 5.24 | 15.68 | 6.21 | 1.97 |
Earnings From Equity Investments | 0.82 | -0.74 | 0.44 | 0.32 | 6.32 |
Other Non Operating Income (Expenses) | 1.3 | 0.03 | 0.1 | - | - |
EBT Excluding Unusual Items | 59.81 | 77.13 | 193.93 | 285.62 | 202.83 |
Merger & Restructuring Charges | -0.32 | -10.18 | - | - | 4.86 |
Gain (Loss) on Sale of Investments | -29.13 | -17.34 | - | 2.59 | 4.69 |
Gain (Loss) on Sale of Assets | 0.13 | 0.05 | 2.11 | - | 0.01 |
Asset Writedown | - | - | - | - | 207.48 |
Legal Settlements | - | 3 | - | - | - |
Other Unusual Items | - | 14.47 | - | -4.82 | 25.75 |
Pretax Income | 30.48 | 67.12 | 196.04 | 283.39 | 445.62 |
Income Tax Expense | 13.85 | 21.82 | 50.29 | 72.34 | 127.5 |
Earnings From Continuing Operations | 16.63 | 45.3 | 145.75 | 211.05 | 318.12 |
Earnings From Discontinued Operations | - | - | - | - | -0.03 |
Net Income | 16.63 | 45.3 | 145.75 | 211.05 | 318.09 |
Net Income to Common | 16.63 | 45.3 | 145.75 | 211.05 | 318.09 |
Net Income Growth | -63.29% | -68.92% | -30.94% | -33.65% | - |
Shares Outstanding (Basic) | 1,540 | 1,540 | 1,549 | 1,584 | 1,538 |
Shares Outstanding (Diluted) | 1,540 | 1,544 | 1,581 | 1,624 | 1,538 |
Shares Change | -0.27% | -2.33% | -2.65% | 5.58% | 0.94% |
EPS (Basic) | 0.01 | 0.03 | 0.09 | 0.13 | 0.21 |
EPS (Diluted) | 0.01 | 0.03 | 0.09 | 0.13 | 0.21 |
EPS Growth | -62.76% | -68.48% | -29.23% | -37.14% | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 25, 2022 | Jun '21 Jun 26, 2021 |
Free Cash Flow | 48.51 | 45.05 | 41.81 | 135.32 | 129.4 |
Free Cash Flow Per Share | 0.03 | 0.03 | 0.03 | 0.08 | 0.08 |
Gross Margin | 9.70% | 11.35% | 18.14% | 21.59% | 27.59% |
Operating Margin | 7.10% | 8.13% | 14.53% | 20.54% | 20.22% |
Profit Margin | 1.23% | 3.20% | 9.80% | 13.72% | 25.05% |
Free Cash Flow Margin | 3.59% | 3.19% | 2.81% | 8.79% | 10.19% |
EBITDA | 125.09 | 139.08 | 244.41 | 335.32 | 267.51 |
EBITDA Margin | 9.26% | 9.84% | 16.43% | 21.79% | 21.07% |
D&A For EBITDA | 29.21 | 24.2 | 28.27 | 19.38 | 10.8 |
EBIT | 95.88 | 114.88 | 216.15 | 315.93 | 256.72 |
EBIT Margin | 7.10% | 8.13% | 14.53% | 20.54% | 20.22% |
Effective Tax Rate | 45.45% | 32.51% | 25.66% | 25.53% | 28.61% |
Revenue as Reported | 1,353 | 1,416 | 1,487 | 1,540 | 1,270 |
Advertising Expenses | - | - | - | - | 21.84 |