Southern Cross Media Group Limited (ASX:SXL)
0.5400
-0.0050 (-0.92%)
Aug 11, 2026, 4:10 PM AEST
ASX:SXL Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 1,108 | 421.87 | 401.92 | 504.29 | 524.84 |
Other Revenue | 0.73 | - | - | - | - |
| 1,109 | 421.87 | 401.92 | 504.29 | 524.84 | |
Revenue Growth | 162.88% | 4.96% | -20.30% | -3.91% | -0.72% |
Cost of Revenue | 1,045 | 302.17 | 296.77 | 354.53 | 354.49 |
Gross Profit | 63.66 | 119.71 | 105.15 | 149.77 | 170.35 |
Selling, General & Admin | - | 62.31 | 64.42 | 78.52 | 87.26 |
Operating Expenses | - | 92.32 | 92.55 | 107.68 | 119.11 |
Operating Income | 63.66 | 27.39 | 12.6 | 42.09 | 51.24 |
Interest Expense | -41.43 | -18.86 | -18.33 | -17.92 | -16.22 |
Interest & Investment Income | - | 0.59 | 0.31 | 1.12 | 0.14 |
Earnings From Equity Investments | 0.93 | - | - | 0.7 | 0.76 |
Other Non Operating Income (Expenses) | -2.63 | - | - | - | - |
EBT Excluding Unusual Items | 20.53 | 9.12 | -5.42 | 25.99 | 35.92 |
Merger & Restructuring Charges | -33.78 | - | - | - | - |
Impairment of Goodwill | - | - | - | - | -9.96 |
Gain (Loss) on Sale of Investments | 7.02 | -0.44 | 0.73 | - | -0.8 |
Gain (Loss) on Sale of Assets | - | 1.93 | 1.1 | 1.26 | 0.02 |
Asset Writedown | -1.88 | - | -326.13 | - | -240.96 |
Other Unusual Items | 5 | - | - | - | 1.71 |
Pretax Income | -3.11 | 10.61 | -329.72 | 27.25 | -214.07 |
Income Tax Expense | 0.66 | 4.21 | -98.62 | 8.14 | -60.35 |
Earnings From Continuing Operations | -3.77 | 6.41 | -231.1 | 19.11 | -153.72 |
Earnings From Discontinued Operations | -9.35 | 2.79 | 6.49 | - | - |
Net Income | -13.12 | 9.19 | -224.6 | 19.11 | -153.72 |
Net Income to Common | -13.12 | 9.19 | -224.6 | 19.11 | -153.72 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 364 | 240 | 240 | 247 | 264 |
Shares Outstanding (Diluted) | 364 | 244 | 240 | 250 | 264 |
Shares Change | 49.30% | 1.71% | -4.23% | -5.00% | -0.47% |
EPS (Basic) | -0.04 | 0.04 | -0.94 | 0.08 | -0.58 |
EPS (Diluted) | -0.04 | 0.04 | -0.94 | 0.08 | -0.58 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 7.78 | 63.31 | 31.7 | 45.09 | 29.64 |
Free Cash Flow Per Share | 0.02 | 0.26 | 0.13 | 0.18 | 0.11 |
Dividend Per Share | - | 0.040 | 0.010 | 0.068 | 0.092 |
Dividend Growth | - | 300.00% | -85.29% | -26.49% | 85.00% |
Gross Margin | 5.74% | 28.38% | 26.16% | 29.70% | 32.46% |
Operating Margin | 5.74% | 6.49% | 3.13% | 8.35% | 9.76% |
Profit Margin | -1.18% | 2.18% | -55.88% | 3.79% | -29.29% |
Free Cash Flow Margin | 0.70% | 15.01% | 7.89% | 8.94% | 5.65% |
EBITDA | 182.96 | 46.47 | 29.84 | 60.49 | 73.24 |
EBITDA Margin | 16.50% | 11.02% | 7.42% | 11.99% | 13.96% |
D&A For EBITDA | 119.3 | 19.08 | 17.24 | 18.39 | 22 |
EBIT | 63.66 | 27.39 | 12.6 | 42.09 | 51.24 |
EBIT Margin | 5.74% | 6.49% | 3.13% | 8.35% | 9.76% |
Effective Tax Rate | - | 39.63% | - | 29.88% | - |
Advertising Expenses | - | 8.23 | 10.97 | 14.86 | 21.67 |