Symal Group Limited (ASX:SYL)
Australia · Delayed Price · Currency is AUD 2.630
+0.220 (9.13%)
At close: Feb 25, 2026
Symal Group Cash Flow Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | 48.19 | 34.64 | 36.18 | 11.59 | 13.76 |
Depreciation & Amortization | 37.77 | 29.85 | 31.15 | 30.45 | 3.64 |
Loss (Gain) From Sale of Assets | -0.52 | -0.52 | -1.72 | 0.44 | - |
Loss (Gain) on Equity Investments | -0.85 | -0.85 | 1.27 | -0.16 | - |
Stock-Based Compensation | 7.76 | 7.76 | - | - | - |
Other Operating Activities | -34.67 | 1.25 | 4.95 | - | 10.74 |
Change in Accounts Receivable | 10.37 | 10.37 | 1.16 | -22.11 | - |
Change in Inventory | -29.74 | -29.74 | 3.08 | - | - |
Change in Accounts Payable | 33.14 | 33.14 | -22.02 | 10.84 | - |
Change in Unearned Revenue | 5.74 | 5.74 | -7.42 | - | - |
Change in Income Taxes | -2.1 | -2.1 | 6.17 | -0.28 | - |
Change in Other Net Operating Assets | 0.86 | 0.86 | 4.3 | 34.41 | - |
Operating Cash Flow | 75.94 | 90.4 | 57.07 | 60.77 | 28.14 |
Operating Cash Flow Growth | -3.24% | 58.38% | -6.08% | 115.95% | - |
Capital Expenditures | -85.26 | -60.92 | -51.23 | -0.73 | -2.22 |
Sale of Property, Plant & Equipment | 11.04 | 9.33 | 5.95 | 21.71 | 0.17 |
Cash Acquisitions | -43.75 | -17.39 | - | - | - |
Investment in Securities | - | - | - | - | 0.11 |
Investing Cash Flow | -117.97 | -68.98 | -45.28 | 20.98 | -1.94 |
Short-Term Debt Issued | - | 57.19 | 8.19 | 9.41 | - |
Long-Term Debt Issued | - | 60.2 | 45.94 | - | - |
Total Debt Issued | 96.13 | 117.39 | 54.13 | 9.41 | - |
Short-Term Debt Repaid | - | -105.05 | -19.9 | -12.74 | -21.65 |
Long-Term Debt Repaid | - | -46.69 | -33.53 | -31.06 | -1.8 |
Total Debt Repaid | -71.68 | -151.73 | -53.43 | -43.8 | -23.45 |
Net Debt Issued (Repaid) | 24.44 | -34.34 | 0.7 | -34.39 | -23.45 |
Issuance of Common Stock | - | 133.34 | - | - | - |
Common Dividends Paid | -13.81 | -39.16 | -5.32 | -4.24 | -3 |
Other Financing Activities | - | - | - | -1.9 | - |
Financing Cash Flow | 10.5 | 59.84 | -4.62 | -40.54 | -26.45 |
Net Cash Flow | -31.54 | 81.26 | 7.17 | 41.21 | -0.25 |
Free Cash Flow | -9.33 | 29.48 | 5.84 | 60.03 | 25.92 |
Free Cash Flow Growth | - | 404.48% | -90.27% | 131.60% | - |
Free Cash Flow Margin | -0.95% | 3.32% | 0.77% | 8.72% | 6.73% |
Free Cash Flow Per Share | -0.04 | 0.17 | 0.03 | - | - |
Cash Interest Paid | 9.91 | 7.82 | 5.77 | 4.13 | 0.29 |
Cash Income Tax Paid | 4.73 | 20.35 | 12.06 | 9.46 | -0.39 |
Levered Free Cash Flow | 5.27 | 47.96 | 2.64 | 70.02 | - |
Unlevered Free Cash Flow | 6.46 | 48.56 | 2.9 | 70.15 | - |
Change in Working Capital | 18.27 | 18.27 | -14.74 | 18.45 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.