Symal Group Limited (ASX:SYL)
2.940
-0.090 (-2.97%)
Last updated: Aug 27, 2026, 3:59 PM AEST
Symal Group Cash Flow Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | 42.91 | 34.64 | 36.18 | 11.59 | 13.76 |
Depreciation & Amortization | 46.34 | 29.85 | 31.15 | 30.45 | 3.64 |
Loss (Gain) From Sale of Assets | -3.94 | -0.52 | -1.72 | 0.44 | - |
Loss (Gain) on Equity Investments | -0.77 | -0.85 | 1.27 | -0.16 | - |
Stock-Based Compensation | 2.13 | 7.76 | - | - | - |
Other Operating Activities | -2.96 | 1.25 | 4.95 | - | 10.74 |
Change in Accounts Receivable | -48 | 10.37 | 1.16 | -22.11 | - |
Change in Inventory | -15.28 | -29.74 | 3.08 | - | - |
Change in Accounts Payable | 43.56 | 34.28 | -22.02 | 10.84 | - |
Change in Unearned Revenue | 16.69 | 5.74 | -7.42 | - | - |
Change in Income Taxes | -3.19 | -3.24 | 6.17 | -0.28 | - |
Change in Other Net Operating Assets | 2.47 | 0.86 | 4.3 | 34.41 | - |
Operating Cash Flow | 79.94 | 90.4 | 57.07 | 60.77 | 28.14 |
Operating Cash Flow Growth | -11.56% | 58.38% | -6.08% | 115.95% | - |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Capital Expenditures | -75.41 | -60.92 | -51.23 | -0.73 | -2.22 |
Sale of Property, Plant & Equipment | 11.38 | 9.33 | 5.95 | 21.71 | 0.17 |
Cash Acquisitions | -83.53 | -17.39 | - | - | - |
Investment in Securities | - | - | - | - | 0.11 |
Investing Cash Flow | -147.56 | -68.98 | -45.28 | 20.98 | -1.94 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Short-Term Debt Issued | 47.23 | 57.19 | 8.19 | 9.41 | - |
Long-Term Debt Issued | 65.4 | 60.2 | 45.94 | - | - |
Total Debt Issued | 112.63 | 117.39 | 54.13 | 9.41 | - |
Short-Term Debt Repaid | -46.89 | -105.04 | -19.9 | -12.74 | -21.65 |
Long-Term Debt Repaid | -63.86 | -46.69 | -33.53 | -31.06 | -1.8 |
Total Debt Repaid | -110.75 | -151.73 | -53.43 | -43.8 | -23.45 |
Net Debt Issued (Repaid) | 1.88 | -34.34 | 0.7 | -34.39 | -23.45 |
Issuance of Common Stock | - | 133.34 | - | - | - |
Common Dividends Paid | -21.63 | -39.16 | -5.32 | -4.24 | -3 |
Other Financing Activities | - | - | - | -1.9 | - |
Financing Cash Flow | -19.74 | 59.84 | -4.62 | -40.54 | -26.45 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Cash Flow | -87.36 | 81.26 | 7.17 | 41.21 | -0.25 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 4.53 | 29.48 | 5.84 | 60.03 | 25.92 |
Free Cash Flow Growth | -84.64% | 404.48% | -90.27% | 131.60% | - |
Free Cash Flow Margin | 0.40% | 3.35% | 0.77% | 8.72% | 6.73% |
Free Cash Flow Per Share | 0.02 | 0.17 | 0.03 | - | - |
Levered Free Cash Flow | 9.53 | 42.39 | 2.64 | 70.02 | - |
Unlevered Free Cash Flow | 11.17 | 42.99 | 2.9 | 70.15 | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Interest Paid | 12.07 | 7.82 | 5.77 | 4.13 | 0.29 |
Cash Income Tax Paid | 11.3 | 20.35 | 12.06 | 9.46 | -0.39 |
Change in Working Capital | -3.76 | 18.27 | -14.74 | 18.45 | - |