Thorney Technologies Ltd (ASX:TEK)

Thorney Technologies Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Other Revenue	6.95	-11.7	-22.55	-59.9	79.87	2.14
Revenue	6.95	-11.7	-22.55	-59.9	79.87	2.14
Revenue Growth (YoY)	-	-	-	-	3625.26%	-89.26%
Gross Profit	6.95	-11.7	-22.55	-59.9	79.87	2.14
Selling, General & Admin	2.59	2.62	2.97	5.78	17.71	1.94
Operating Expenses	2.59	2.62	2.97	5.78	17.71	1.94
Operating Income	4.36	-14.32	-25.52	-65.68	62.16	0.2
Interest Expense	-0	-0	-0	-0	-0	-0
EBT Excluding Unusual Items	4.36	-14.32	-25.52	-65.68	62.16	0.2
Pretax Income	4.36	-14.32	-25.52	-65.68	62.16	0.2
Income Tax Expense	7.4	7.4	-	-20.53	9.31	-
Earnings From Continuing Operations	-3.04	-21.72	-25.52	-45.15	52.85	0.2
Net Income to Company	-3.04	-21.72	-25.52	-45.15	52.85	0.2
Net Income	-3.04	-21.72	-25.52	-45.15	52.85	0.2
Net Income to Common	-3.04	-21.72	-25.52	-45.15	52.85	0.2
Net Income Growth	-	-	-	-	26342.67%	-99.11%
Shares Outstanding (Basic)	397	408	425	422	317	257
Shares Outstanding (Diluted)	397	408	425	422	317	257
Shares Change (YoY)	-5.11%	-3.91%	0.67%	33.18%	23.11%	-0.01%
EPS (Basic)	-0.01	-0.05	-0.06	-0.11	0.17	0.00
EPS (Diluted)	-0.01	-0.05	-0.06	-0.11	0.17	0.00
EPS Growth	-	-	-	-	21401.42%	-99.11%
Free Cash Flow	4.59	-5.51	11.04	-12.51	-17.65	2.75
Free Cash Flow Per Share	0.01	-0.01	0.03	-0.03	-0.06	0.01
Gross Margin	100.00%	-	-	-	100.00%	100.00%
Operating Margin	62.72%	-	-	-	77.83%	9.35%
Profit Margin	-43.79%	-	-	-	66.17%	9.32%
Free Cash Flow Margin	66.10%	-	-	-	-22.10%	128.24%
EBIT	4.36	-14.32	-25.52	-65.68	62.16	0.2
EBIT Margin	62.72%	-	-	-	77.83%	9.35%
Effective Tax Rate	169.82%	-	-	-	14.98%	-
Revenue as Reported	6.95	-11.7	-22.55	-59.9	79.87	2.14

Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.