Thorney Technologies Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Other Revenue	1.39	2.82	-11.7	-22.55	-59.9	79.87
Revenue	1.39	2.82	-11.7	-22.55	-59.9	79.87
Revenue Growth (YoY)	-80.01%	-	-	-	-	3625.26%
Gross Profit	1.39	2.82	-11.7	-22.55	-59.9	79.87
Selling, General & Admin	2.32	2.48	2.62	2.97	5.78	17.71
Operating Expenses	2.32	2.48	2.62	2.97	5.78	17.71
Operating Income	-0.94	0.34	-14.32	-25.52	-65.68	62.16
Interest Expense	-0	-0	-0	-0	-0	-0
Other Non Operating Income (Expenses)	-	-	0	-	-	-
Pretax Income	-0.94	0.34	-14.32	-25.52	-65.68	62.16
Income Tax Expense	11.7	5	7.4	-	-20.53	9.31
Earnings From Continuing Operations	-12.64	-4.66	-21.72	-25.52	-45.15	52.85
Net Income to Company	-12.64	-4.66	-21.72	-25.52	-45.15	52.85
Net Income	-12.64	-4.66	-21.72	-25.52	-45.15	52.85
Net Income to Common	-12.64	-4.66	-21.72	-25.52	-45.15	52.85
Net Income Growth	-	-	-	-	-	26342.67%
Shares Outstanding (Basic)	379	384	408	425	422	317
Shares Outstanding (Diluted)	379	384	408	425	422	317
Shares Change (YoY)	-4.61%	-5.78%	-3.91%	0.67%	33.18%	23.11%
EPS (Basic)	-0.03	-0.01	-0.05	-0.06	-0.11	0.17
EPS (Diluted)	-0.03	-0.01	-0.05	-0.06	-0.11	0.17
EPS Growth	-	-	-	-	-	21401.42%
Free Cash Flow	-2.78	4.6	-5.53	11.04	-12.51	-17.65
Free Cash Flow Per Share	-0.01	0.01	-0.01	0.03	-0.03	-0.06
Gross Margin	100.00%	100.00%	-	-	-	100.00%
Operating Margin	-67.38%	12.17%	-	-	-	77.83%
Profit Margin	-910.77%	-165.14%	-	-	-	66.17%
Free Cash Flow Margin	-200.00%	162.96%	-	-	-	-22.10%
EBIT	-0.94	0.34	-14.32	-25.52	-65.68	62.16
EBIT Margin	-67.38%	12.17%	-	-	-	77.83%
Effective Tax Rate	-	1466.22%	-	-	-	14.98%
Revenue as Reported	1.39	2.82	-11.7	-22.55	-59.9	79.87

Source: S&P Global Market Intelligence. Standard template. Financial Sources.