TPG Telecom Limited (ASX: TPG)
Australia
· Delayed Price · Currency is AUD 4.530
+0.050 (1.12%)
May 10, 2024, 4:10 PM AEST
TPG Telecom Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,533 | 5,415 | 5,293 | 4,346 | 3,513 | 3,610 | 3,445 | 3,334 | 3,645 | 3,490 | Upgrade
|
| Revenue Growth (YoY) | 2.18% | 2.30% | 21.79% | 23.71% | -2.69% | 4.80% | 3.33% | -8.53% | 4.44% | 381.67% | Upgrade
|
| Cost of Revenue | 4,769 | 4,739 | 4,657 | 3,766 | 3,050 | 2,161 | 2,164 | 2,074 | 2,533 | 2,400 | Upgrade
|
| Gross Profit | 764 | 676 | 636 | 580 | 463 | 1,449 | 1,281 | 1,259 | 1,112 | 1,089 | Upgrade
|
| Selling, General & Admin | 380 | 368 | 377 | 356 | 297 | 76.43 | 82.8 | 235.43 | 222.18 | 216.97 | Upgrade
|
| Research & Development | 2 | 363 | 358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Other Operating Expenses | 36 | 438 | 45 | -25 | -59.6 | 0 | 48.8 | 92.7 | 3.8 | 2.63 | Upgrade
|
| Operating Expenses | 380 | 368 | 377 | 356 | 297 | 1,216 | 1,106 | 1,141 | 1,127 | 1,353 | Upgrade
|
| Operating Income | 384 | 308 | 259 | 224 | 166 | 217.23 | 165.58 | 111.67 | -18.74 | -264.22 | Upgrade
|
| Interest Income | 4 | 2 | 1 | 3 | 7 | 357.99 | 352.54 | 360.41 | 415.12 | 392.62 | Upgrade
|
| Interest Expense | 345 | 189 | 150 | 292 | 444 | 75.3 | 52 | 84.1 | 20.3 | 10.84 | Upgrade
|
| Other Expense / Income | -19 | -438 | -49 | 14 | -68.6 | 458.57 | 464.16 | 500.24 | 711.35 | 698.22 | Upgrade
|
| Pretax Income | 62 | 559 | 159 | -86 | -280 | -124.44 | -177.84 | -241.76 | -430.17 | -655.79 | Upgrade
|
| Income Tax | 13 | 46 | 49 | -820 | 77.6 | 165.8 | 179.8 | 129.5 | 94.9 | 75.12 | Upgrade
|
| Net Income | 49 | 513 | 110 | 741 | -280 | -124.44 | -177.84 | -241.76 | -430.17 | -655.79 | Upgrade
|
| Net Income Growth | -90.45% | 366.36% | -85.16% | - | - | - | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,856 | 1,858 | 1,859 | 1,157 | 414 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | Upgrade
|
| Shares Outstanding (Diluted) | 1,858 | 1,859 | 1,859 | 1,157 | 414 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | Upgrade
|
| Shares Change | -0.05% | -0.03% | 60.77% | 179.22% | -62.35% | - | - | - | 0.00% | 36.17% | Upgrade
|
| EPS (Basic) | 0.03 | 0.28 | 0.06 | 0.64 | -0.68 | -0.11 | -0.16 | -0.22 | -0.39 | -0.60 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.28 | 0.06 | 0.64 | -0.68 | -0.11 | -0.16 | -0.22 | -0.39 | -0.60 | Upgrade
|
| EPS Growth | -90.57% | 372.97% | -90.75% | - | - | - | - | - | - | - | Upgrade
|
| Free Cash Flow | 49 | 79 | 532 | 265 | 391 | 774.47 | 722.49 | 606.57 | 435.32 | 138.59 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.04 | 0.29 | 0.23 | 0.94 | 0.70 | 0.66 | 0.55 | 0.40 | 0.13 | Upgrade
|
| Gross Margin | 13.81% | 12.48% | 12.02% | 13.35% | 13.18% | 40.15% | 37.18% | 37.78% | 30.51% | 31.22% | Upgrade
|
| Operating Margin | 6.94% | 5.69% | 4.89% | 5.15% | 4.73% | 6.02% | 4.81% | 3.35% | -0.51% | -7.57% | Upgrade
|
| Profit Margin | 0.89% | 9.47% | 2.08% | 17.05% | -7.97% | -3.45% | -5.16% | -7.25% | -11.80% | -18.79% | Upgrade
|
| Free Cash Flow Margin | 0.89% | 1.46% | 10.05% | 6.10% | 11.13% | 21.45% | 20.97% | 18.19% | 11.94% | 3.97% | Upgrade
|
| Effective Tax Rate | 20.97% | 8.23% | 30.82% | - | - | - | - | - | - | - | Upgrade
|
| EBITDA | 1,856 | 1,697 | 1,682 | 1,412 | 1,187 | 859.14 | 754.16 | 905.13 | 809.14 | 770.18 | Upgrade
|
| EBITDA Margin | 33.54% | 31.34% | 31.78% | 32.49% | 33.79% | 23.80% | 21.89% | 27.15% | 22.20% | 22.07% | Upgrade
|
| Depreciation & Amortization | 1,472 | 1,389 | 1,423 | 1,188 | 1,021 | 641.91 | 588.58 | 793.46 | 827.88 | 1,034 | Upgrade
|
| EBIT | 384 | 308 | 259 | 224 | 166 | 217.23 | 165.58 | 111.67 | -18.74 | -264.22 | Upgrade
|
| EBIT Margin | 6.94% | 5.69% | 4.89% | 5.15% | 4.73% | 6.02% | 4.81% | 3.35% | -0.51% | -7.57% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.