TalonX Resources Limited (ASX:TXR)
Australia · Delayed Price · Currency is AUD 0.0070
0.00 (0.00%)
Aug 10, 2026, 3:27 PM AEST
TalonX Resources Cash Flow Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Net Income | 0.25 | -0.63 | -0.46 | -0.54 | -0.28 | -0.47 |
Depreciation & Amortization | - | - | 0 | 0 | 0 | 0 |
Stock-Based Compensation | 0.06 | 0.06 | 0.07 | 0.1 | - | 0.09 |
Other Operating Activities | -1.07 | 0.08 | -0.02 | 0.04 | -0.06 | 0.01 |
Change in Accounts Receivable | 0 | 0 | -0.01 | 0.01 | -0.01 | -0.01 |
Change in Accounts Payable | 0.12 | 0.12 | 0.07 | 0.06 | 0.05 | -0.01 |
Change in Other Net Operating Assets | 0.08 | 0.08 | 0.07 | 0.06 | 0.04 | 0.04 |
Operating Cash Flow | -0.56 | -0.28 | -0.28 | -0.26 | -0.26 | -0.34 |
Operating Cash Flow Growth | - | - | - | - | - | - |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Capital Expenditures | -0.11 | -0.09 | -0.19 | -0.11 | -0.32 | -0.1 |
Other Investing Activities | 0.04 | 0.04 | 0.04 | 0.04 | 0.01 | 0 |
Investing Cash Flow | -0.07 | -0.06 | -0.15 | -0.07 | -0.31 | -0.09 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Short-Term Debt Issued | - | - | - | 0.02 | - | 0.01 |
Total Debt Issued | - | - | - | 0.02 | - | 0.01 |
Short-Term Debt Repaid | - | -0.07 | -0.13 | -0.09 | -0.06 | -0.09 |
Total Debt Repaid | -0.04 | -0.07 | -0.13 | -0.09 | -0.06 | -0.09 |
Net Debt Issued (Repaid) | -0.04 | -0.07 | -0.13 | -0.07 | -0.06 | -0.08 |
Issuance of Common Stock | 1.18 | 0.28 | 0.94 | - | 0.5 | 1.16 |
Other Financing Activities | -0.03 | -0 | -0.05 | - | -0.02 | -0.06 |
Financing Cash Flow | 1.11 | 0.21 | 0.76 | -0.07 | 0.42 | 1.02 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Foreign Exchange Rate Adjustments | -0 | 0 | -0 | -0 | -0 | -0 |
Net Cash Flow | 0.49 | -0.13 | 0.32 | -0.41 | -0.15 | 0.58 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | -0.66 | -0.37 | -0.47 | -0.38 | -0.57 | -0.44 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Margin | -442833.33% | -50704.55% | -124132.55% | - | - | - |
Free Cash Flow Per Share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Levered Free Cash Flow | -2.65 | -0.09 | -0.15 | -0.04 | -0.22 | -0.18 |
Unlevered Free Cash Flow | -2.63 | -0.05 | -0.11 | -0.01 | -0.2 | -0.17 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Cash Interest Paid | 0 | - | 0 | - | - | - |
Cash Income Tax Paid | - | -0.05 | -0.05 | -0.06 | -0.03 | -0.02 |
Change in Working Capital | 0.21 | 0.21 | 0.14 | 0.13 | 0.08 | 0.03 |