Unity Metals Income Statement

Financials in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Selling, General & Admin	1.89	1.46	2.13
Other Operating Expenses	0.03	0.01	0.02
Operating Expenses	6.59	2.32	5.83
Operating Income	-6.59	-2.32	-5.83
Interest & Investment Income	0	0	0
Currency Exchange Gain (Loss)	-0.04	-0.02	-0.05
Other Non Operating Income (Expenses)	-0.39	-0.44	-0.4
Pretax Income	-7.02	-2.78	-6.27
Earnings From Continuing Operations	-7.02	-2.78	-6.27
Minority Interest in Earnings	0.54	0.07	0.29
Net Income	-6.48	-2.71	-5.98
Net Income to Common	-6.48	-2.71	-5.98
Net Income Growth	-	-	-
Shares Outstanding (Basic)	117	113	64
Shares Outstanding (Diluted)	117	113	64
Shares Change	-	74.67%	-
EPS (Basic)	-0.06	-0.02	-0.09
EPS (Diluted)	-0.06	-0.02	-0.09
EPS Growth	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Free Cash Flow	-7.3	-2.35	-6.19
Free Cash Flow Per Share	-0.06	-0.02	-0.10
EBITDA	-6.54	-2.29	-5.75
D&A For EBITDA	0.04	0.03	0.08
EBIT	-6.59	-2.32	-5.83