VBX Limited Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Other Revenue	0.11	0.01	0	-	0
Revenue	0.11	0.01	0	-	0
Revenue Growth	1888.91%	7010.26%	-	-	-
Gross Profit	0.11	0.01	0	-	0
Selling, General & Admin	0.55	0.36	0.21	0.54	0.6
Other Operating Expenses	-	-	-	-	-0.15
Operating Expenses	9.78	1.91	3.38	1.67	0.94
Operating Income	-9.67	-1.9	-3.38	-1.67	-0.94
Interest Expense	-0.01	-0.05	-0.04	-0.03	-0
Interest & Investment Income	-	-	-	0	0
Other Non Operating Income (Expenses)	-0.65	-0.53	-0.05	-0.31	-0.1
Pretax Income	-10.33	-2.48	-3.46	-2.01	-1.04
Net Income	-10.33	-2.48	-3.46	-2.01	-1.04
Net Income to Common	-10.33	-2.48	-3.46	-2.01	-1.04
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	74	63	57	56	-
Shares Outstanding (Diluted)	74	63	57	56	-
Shares Change	16.68%	10.77%	1.27%	-	-
EPS (Basic)	-0.14	-0.04	-0.06	-0.04	-
EPS (Diluted)	-0.14	-0.04	-0.06	-0.04	-
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Gross Margin	100.00%	100.00%	100.00%	-	100.00%
Operating Margin	-8762.84%	-34305.90%	-4330734.62%	-	-348046.84%
Profit Margin	-9362.44%	-44677.07%	-4441334.62%	-	-387447.21%
EBITDA	-9.63	-1.88	-3.36	-1.65	-0.92
D&A For EBITDA	0.03	0.02	0.02	0.02	0.02
EBIT	-9.67	-1.9	-3.38	-1.67	-0.94