Vanadium Resources Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	0.42	0.16	1.92	6.1	2.92	1.8
Cash & Short-Term Investments	0.42	0.16	1.92	6.1	2.92	1.8
Cash Growth	186.41%	-91.64%	-68.59%	109.09%	61.76%	624.35%
Other Receivables	0.05	0.09	0.04	0.05	0.28	0.02
Receivables	0.05	0.09	0.04	0.05	0.28	0.02
Other Current Assets	-	0.05	0.06	0.01	0	0.02
Total Current Assets	0.47	0.3	2.01	6.15	3.2	1.84
Property, Plant & Equipment	29.72	29.11	28.15	24.86	24.08	4.72
Long-Term Investments	-	-	-	0.4	0.44	15.97
Other Long-Term Assets	0.3	0.21	0.07	0	0	0.5
Total Assets	30.49	29.62	30.23	31.41	27.73	23.28
Accounts Payable	0.28	0.15	0.36	0.26	0.66	0.05
Accrued Expenses	-	0.32	0.09	0.1	-	0.02
Short-Term Debt	0.18	0.17	0.17	0.16	0.18	-
Other Current Liabilities	-	0.76	-	-	0	-
Total Current Liabilities	0.46	1.4	0.61	0.52	0.84	0.07
Long-Term Debt	-	-	-	0.4	0.44	-
Other Long-Term Liabilities	0.07	0.07	0.09	-	-	-
Total Liabilities	0.54	1.46	0.7	0.92	1.29	0.07
Common Stock	39.88	38.13	38.08	37.06	31.13	26.03
Retained Earnings	-11.22	-11	-8.45	-6.49	-4.45	-7.86
Comprehensive Income & Other	1.52	1.3	0.2	0.45	0.22	5.04
Total Common Equity	30.19	28.43	29.83	31.01	26.9	23.21
Minority Interest	-0.24	-0.28	-0.3	-0.52	-0.46	-
Shareholders' Equity	29.95	28.15	29.53	30.5	26.44	23.21
Total Liabilities & Equity	30.49	29.62	30.23	31.41	27.73	23.28
Total Debt	0.18	0.17	0.17	0.56	0.62	-
Net Cash (Debt)	0.24	-0.01	1.75	5.54	2.29	1.8
Net Cash Growth	-	-	-68.41%	141.38%	27.29%	624.35%
Net Cash Per Share	0.00	-0.00	0.00	0.01	0.01	0.00
Filing Date Shares Outstanding	624.72	624.72	562.63	538.18	473.51	418.44
Total Common Shares Outstanding	624.72	564.29	562.63	538.18	473.51	418.44
Working Capital	0.01	-1.1	1.4	5.64	2.36	1.77
Book Value Per Share	0.05	0.05	0.05	0.06	0.06	0.06
Tangible Book Value	30.19	28.43	29.83	31.01	26.9	23.21
Tangible Book Value Per Share	0.05	0.05	0.05	0.06	0.06	0.06
Machinery	0.01	0.04	0.04	0.04	0.01	0.01