Vysarn Limited (ASX:VYS)
Australia
· Delayed Price · Currency is AUD 0.4900
+0.0250 (5.38%)
Mar 28, 2025, 4:10 PM AEST
Vysarn Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Operating Revenue | 78.02 | 75.89 | 64.96 | 46.3 | 25.82 | 11.91 | Upgrade
|
| Other Revenue | - | - | - | - | - | 0 | Upgrade
|
| Revenue | 78.02 | 75.89 | 64.96 | 46.3 | 25.82 | 11.92 | Upgrade
|
| Revenue Growth (YoY) | 4.36% | 16.82% | 40.30% | 79.28% | 116.70% | 7190.65% | Upgrade
|
| Cost of Revenue | 50.47 | 48.93 | 43.34 | 31.38 | 16.93 | 5.25 | Upgrade
|
| Gross Profit | 27.55 | 26.95 | 21.62 | 14.92 | 8.89 | 6.67 | Upgrade
|
| Selling, General & Admin | 11.34 | 9.81 | 8.16 | 5.18 | 3.89 | 7.85 | Upgrade
|
| Other Operating Expenses | 1.51 | 1.4 | 1.14 | 0.94 | 0.54 | 0.14 | Upgrade
|
| Operating Expenses | 18.1 | 16.01 | 14.17 | 10.62 | 7.86 | 10.98 | Upgrade
|
| Operating Income | 9.45 | 10.94 | 7.45 | 4.3 | 1.03 | -4.31 | Upgrade
|
| Interest Expense | -0.21 | -0.32 | -0.46 | -0.47 | -0.43 | -0.33 | Upgrade
|
| Interest & Investment Income | 0.08 | 0.08 | 0.03 | 0 | 0.01 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.81 | -0.1 | 0.04 | 0.15 | 0.1 | -0.27 | Upgrade
|
| EBT Excluding Unusual Items | 10.13 | 10.61 | 7.06 | 3.99 | 0.71 | -4.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.45 | 0.45 | 0.02 | 0.11 | 0.27 | 0.11 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.15 | 7.25 | Upgrade
|
| Pretax Income | 10.3 | 11.06 | 7.08 | 4.1 | 1.14 | 2.47 | Upgrade
|
| Income Tax Expense | 2.87 | 3.1 | 3.2 | 1.24 | 0.79 | -2.36 | Upgrade
|
| Earnings From Continuing Operations | 7.42 | 7.96 | 3.87 | 2.86 | 0.34 | 4.84 | Upgrade
|
| Net Income | 7.42 | 7.96 | 3.87 | 2.86 | 0.34 | 4.84 | Upgrade
|
| Net Income to Common | 7.42 | 7.96 | 3.87 | 2.86 | 0.34 | 4.84 | Upgrade
|
| Net Income Growth | -7.51% | 105.56% | 35.56% | 728.47% | -92.87% | - | Upgrade
|
| Shares Outstanding (Basic) | 443 | 408 | 396 | 390 | 387 | 272 | Upgrade
|
| Shares Outstanding (Diluted) | 448 | 421 | 413 | 420 | 417 | 302 | Upgrade
|
| Shares Change (YoY) | 28.74% | 2.09% | -1.74% | 0.72% | 37.92% | 121.92% | Upgrade
|
| EPS (Basic) | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.02 | Upgrade
|
| EPS Growth | -28.20% | 101.05% | 38.26% | 749.88% | -95.00% | - | Upgrade
|
| Free Cash Flow | 8.46 | 2.94 | 5.55 | 2.34 | -4.99 | -2.16 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.01 | 0.01 | 0.01 | -0.01 | -0.01 | Upgrade
|
| Gross Margin | 35.31% | 35.52% | 33.28% | 32.23% | 34.43% | 55.96% | Upgrade
|
| Operating Margin | 12.12% | 14.42% | 11.47% | 9.29% | 3.99% | -36.18% | Upgrade
|
| Profit Margin | 9.52% | 10.49% | 5.96% | 6.17% | 1.33% | 40.57% | Upgrade
|
| Free Cash Flow Margin | 10.84% | 3.87% | 8.54% | 5.06% | -19.31% | -18.13% | Upgrade
|
| EBITDA | 14.17 | 15.31 | 12.01 | 8.55 | 4.26 | -1.43 | Upgrade
|
| EBITDA Margin | 18.16% | 20.17% | 18.49% | 18.47% | 16.49% | -11.98% | Upgrade
|
| D&A For EBITDA | 4.72 | 4.37 | 4.56 | 4.25 | 3.23 | 2.88 | Upgrade
|
| EBIT | 9.45 | 10.94 | 7.45 | 4.3 | 1.03 | -4.31 | Upgrade
|
| EBIT Margin | 12.12% | 14.42% | 11.47% | 9.29% | 3.99% | -36.18% | Upgrade
|
| Effective Tax Rate | 27.90% | 28.03% | 45.27% | 30.24% | 69.68% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.