Vysarn Limited (ASX:VYS)
Australia flag Australia · Delayed Price · Currency is AUD
0.8150
-0.0200 (-2.40%)
Sep 17, 2026, 4:10 PM AEST

Vysarn Statistics

Total Valuation

Vysarn has a market cap or net worth of AUD 492.36 million. The enterprise value is 487.54 million.

Market Cap492.36M
Enterprise Value 487.54M

Important Dates

The next estimated earnings date is Sunday, November 22, 2026.

Earnings Date Nov 22, 2026
Ex-Dividend Date n/a

Share Statistics

Vysarn has 589.66 million shares outstanding. The number of shares has increased by 5.00% in one year.

Current Share Class 589.66M
Shares Outstanding 589.66M
Shares Change (YoY) +5.00%
Shares Change (QoQ) -0.69%
Owned by Insiders (%) 27.45%
Owned by Institutions (%) 8.47%
Float 395.93M

Valuation Ratios

The trailing PE ratio is 30.25 and the forward PE ratio is 23.25. Vysarn's PEG ratio is 1.66.

PE Ratio 30.25
Forward PE 23.25
PS Ratio 3.52
PB Ratio 4.22
P/TBV Ratio 7.46
P/FCF Ratio 583.08
P/OCF Ratio 33.00
PEG Ratio 1.66
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 19.90, with an EV/FCF ratio of 577.38.

EV / Earnings 32.26
EV / Sales 3.48
EV / EBITDA 19.90
EV / EBIT 29.06
EV / FCF 577.38

Financial Position

The company has a current ratio of 1.80, with a Debt / Equity ratio of 0.06.

Current Ratio 1.80
Quick Ratio 1.40
Debt / Equity 0.06
Debt / EBITDA 0.30
Debt / FCF 8.65
Interest Coverage 92.48

Financial Efficiency

Return on equity (ROE) is 13.99% and return on invested capital (ROIC) is 10.85%.

Return on Equity (ROE) 13.99%
Return on Assets (ROA) 6.93%
Return on Invested Capital (ROIC) 10.85%
Return on Capital Employed (ROCE) 13.04%
Weighted Average Cost of Capital (WACC) 12.20%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.93
Inventory Turnover 10.27

Taxes

In the past 12 months, Vysarn has paid 5.79 million in taxes.

Income Tax 5.79M
Effective Tax Rate 27.70%

Stock Price Statistics

The stock price has increased by +28.35% in the last 52 weeks. The beta is 1.47, so Vysarn's price volatility has been higher than the market average.

Beta (5Y) 1.47
52-Week Price Change +28.35%
50-Day Moving Average 1.04
200-Day Moving Average 0.84
Relative Strength Index (RSI) 31.65
Average Volume (20 Days) 1,863,845

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Vysarn had revenue of AUD 140.06 million and earned 15.11 million in profits. Earnings per share was 0.03.

Revenue140.06M
Gross Profit 45.91M
Operating Income 16.78M
Pretax Income 20.90M
Net Income 15.11M
EBITDA 23.51M
EBIT 16.78M
Earnings Per Share (EPS) 0.03
Full Income Statement

Balance Sheet

The company has 12.13 million in cash and 7.31 million in debt, with a net cash position of 4.82 million or 0.01 per share.

Cash & Cash Equivalents 12.13M
Total Debt 7.31M
Net Cash 4.82M
Net Cash Per Share 0.01
Equity (Book Value) 116.65M
Book Value Per Share 0.22
Working Capital 28.44M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 14.92 million and capital expenditures -14.08 million, giving a free cash flow of 844,413.

Operating Cash Flow 14.92M
Capital Expenditures -14.08M
Depreciation & Amortization 6.73M
Net Borrowing 3.02M
Free Cash Flow 844,413
FCF Per Share 0.00
Full Cash Flow Statement

Margins

Gross margin is 32.78%, with operating and profit margins of 11.98% and 10.79%.

Gross Margin 32.78%
Operating Margin 11.98%
Pretax Margin 14.92%
Profit Margin 10.79%
EBITDA Margin 16.78%
EBIT Margin 11.98%
FCF Margin 0.60%

Dividends & Yields

Vysarn does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -5.00%
Shareholder Yield -5.00%
Earnings Yield 3.07%
FCF Yield 0.17%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Vysarn is 1.41, which is 73.01% higher than the current price. The consensus rating is "Strong Buy".

Price Target 1.41
Price Target Difference 73.01%
Analyst Consensus Strong Buy
Analyst Count 2
Revenue Growth Forecast (3Y) 20.75%
EPS Growth Forecast (3Y) 25.40%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Vysarn has an Altman Z-Score of 6.42 and a Piotroski F-Score of 3.

Altman Z-Score 6.42
Piotroski F-Score 3