Wesfarmers Limited (ASX:WES)
77.16
+0.08 (0.10%)
Sep 2, 2026, 4:10 PM AEST
Wesfarmers Cash Flow Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | 2,874 | 2,926 | 2,557 | 2,465 | 2,352 |
Depreciation & Amortization | 1,712 | 1,719 | 1,682 | 1,592 | 1,501 |
Other Amortization | 145 | 127 | 131 | 119 | 81 |
Loss (Gain) From Sale of Assets | -3 | -237 | 9 | -32 | -53 |
Asset Writedown & Restructuring Costs | 18 | 38 | 39 | 14 | 21 |
Loss (Gain) From Sale of Investments | - | 2 | - | - | - |
Loss (Gain) on Equity Investments | -64 | -141 | 27 | 39 | -125 |
Provision & Write-off of Bad Debts | 12 | 5 | 5 | 22 | 12 |
Other Operating Activities | -3 | 12 | 13 | 18 | 13 |
Change in Accounts Receivable | -225 | -52 | -146 | 13 | -212 |
Change in Inventory | -605 | 25 | -59 | 57 | -1,183 |
Change in Accounts Payable | 386 | 105 | 129 | -48 | 322 |
Change in Income Taxes | 57 | 63 | 167 | -40 | -360 |
Change in Other Net Operating Assets | 7 | -58 | 32 | -3 | -97 |
Operating Cash Flow | 4,272 | 4,568 | 4,594 | 4,179 | 2,301 |
Operating Cash Flow Growth | -6.48% | -0.57% | 9.93% | 81.62% | -31.98% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Capital Expenditures | -1,054 | -1,040 | -923 | -1,156 | -970 |
Sale of Property, Plant & Equipment | 415 | 48 | 32 | 105 | 260 |
Cash Acquisitions | -281 | -69 | -298 | -24 | -773 |
Divestitures | 857 | 86 | - | 13 | - |
Sale (Purchase) of Intangibles | -140 | -107 | -153 | -132 | -174 |
Investment in Securities | -77 | -40 | -27 | 642 | 466 |
Investing Cash Flow | -280 | -1,122 | -1,369 | -552 | -1,191 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Long-Term Debt Issued | 1,119 | 1,057 | 347 | 380 | 2,961 |
Long-Term Debt Repaid | -1,098 | -2,409 | -1,210 | -1,907 | -2,195 |
Lease Payments | -1,098 | -1,194 | -1,180 | -1,142 | -1,029 |
Net Debt Issued (Repaid) | 21 | -1,352 | -863 | -1,527 | 766 |
Repurchase of Common Stock | - | - | - | - | -2,267 |
Common Dividends Paid | -3,667 | -2,291 | -2,200 | -2,132 | -1,927 |
Financing Cash Flow | -4,100 | -3,643 | -3,063 | -3,659 | -3,428 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Cash Flow | -108 | -197 | 162 | -32 | -2,318 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 3,218 | 3,528 | 3,671 | 3,023 | 1,331 |
Free Cash Flow Growth | -8.79% | -3.90% | 21.44% | 127.12% | -49.45% |
Free Cash Flow After Leases | 2,120 | 2,334 | 2,491 | 1,881 | 302 |
Free Cash Flow After Leases Growth | -9.17% | -6.30% | 32.43% | 522.85% | -81.66% |
Free Cash Flow Margin | 6.81% | 7.72% | 8.31% | 6.94% | 3.61% |
Free Cash Flow Per Share | 2.84 | 3.11 | 3.24 | 2.67 | 1.18 |
Levered Free Cash Flow | 3,585 | 2,441 | 3,227 | 2,931 | 414.5 |
Unlevered Free Cash Flow | 3,856 | 2,673 | 3,454 | 3,133 | 591.25 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Interest Paid | 462 | 397 | 388 | 359 | 309 |
Cash Income Tax Paid | 1,126 | 1,030 | 856 | 1,120 | 1,300 |
Change in Working Capital | -419 | 117 | 131 | -58 | -1,501 |