Wagners Holding Company Limited (ASX:WGN)
4.400
-0.160 (-3.51%)
Aug 27, 2026, 4:10 PM AEST
Wagners Holding Company Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 503.92 | 431.27 | 481.64 | 475.45 | 336.85 | |
Revenue Growth | 16.85% | -10.46% | 1.30% | 41.15% | 5.05% |
Cost of Revenue | 320.34 | 269.82 | 289.87 | 292.29 | 200.5 |
Gross Profit | 183.58 | 161.45 | 191.77 | 183.16 | 136.36 |
Selling, General & Admin | 93.65 | 93.67 | 124.15 | 129.22 | 88.34 |
Other Operating Expenses | 6.13 | 5.87 | 5.91 | 9.41 | 7.06 |
Operating Expenses | 121.69 | 124.14 | 157.09 | 167.05 | 120.33 |
Operating Income | 61.89 | 37.31 | 34.69 | 16.11 | 16.03 |
Interest Expense | -9.2 | -11.02 | -13.08 | -11.74 | -8.75 |
Interest & Investment Income | 1.67 | 1.57 | 1.34 | 0.69 | 1.14 |
Other Non Operating Income (Expenses) | 1.32 | 2.65 | 0.23 | -0.44 | 1.8 |
EBT Excluding Unusual Items | 55.68 | 30.5 | 23.18 | 4.62 | 10.22 |
Gain (Loss) on Sale of Assets | 2.39 | 2.06 | 2.4 | 0.91 | 0.24 |
Asset Writedown | - | - | -8.77 | - | - |
Pretax Income | 58.08 | 32.56 | 16.82 | 5.53 | 10.46 |
Income Tax Expense | 17.52 | 9.85 | 6.53 | 2.41 | 2.83 |
Net Income | 40.56 | 22.72 | 10.28 | 3.12 | 7.63 |
Net Income to Common | 40.56 | 22.72 | 10.28 | 3.12 | 7.63 |
Net Income Growth | 78.54% | 120.93% | 229.23% | -59.08% | -23.69% |
Shares Outstanding (Basic) | 197 | 188 | 188 | 188 | 187 |
Shares Outstanding (Diluted) | 202 | 193 | 192 | 192 | 191 |
Shares Change | 4.84% | 0.54% | -0.14% | 0.38% | 1.10% |
EPS (Basic) | 0.21 | 0.12 | 0.05 | 0.02 | 0.04 |
EPS (Diluted) | 0.20 | 0.12 | 0.05 | 0.02 | 0.04 |
EPS Growth | 70.34% | 118.52% | 237.52% | -60.00% | -24.53% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 11.92 | 18.88 | 48.74 | 1.64 | -20.1 |
Free Cash Flow Per Share | 0.06 | 0.10 | 0.25 | 0.01 | -0.10 |
Dividend Per Share | 0.050 | 0.032 | 0.025 | - | - |
Dividend Growth | 56.25% | 28.00% | - | - | - |
Gross Margin | 36.43% | 37.44% | 39.82% | 38.52% | 40.48% |
Operating Margin | 12.28% | 8.65% | 7.20% | 3.39% | 4.76% |
Profit Margin | 8.05% | 5.27% | 2.14% | 0.66% | 2.27% |
Free Cash Flow Margin | 2.36% | 4.38% | 10.12% | 0.35% | -5.97% |
EBITDA | 78.33 | 55.7 | 54.31 | 36.36 | 33.95 |
EBITDA Margin | 15.54% | 12.91% | 11.28% | 7.65% | 10.08% |
D&A For EBITDA | 16.44 | 18.39 | 19.62 | 20.25 | 17.92 |
EBIT | 61.89 | 37.31 | 34.69 | 16.11 | 16.03 |
EBIT Margin | 12.28% | 8.65% | 7.20% | 3.39% | 4.76% |
Effective Tax Rate | 30.17% | 30.24% | 38.85% | 43.54% | 27.04% |