Wiluna Mining Corporation Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Revenue	173.37	109.35	74.46	131.51	77.79
Revenue Growth	58.54%	46.87%	-43.38%	69.06%	-40.83%
Cost of Revenue	76.65	70.06	78	104.1	171.7
Gross Profit	96.72	39.3	-3.55	27.4	-93.91
Selling, General & Admin	24.41	11.79	15.3	15.58	6.32
Other Operating Expenses	2.56	2.37	0.75	0.83	0.91
Operating Expenses	36.93	24.99	26.94	27.29	173.83
Operating Income	59.79	14.31	-30.49	0.12	-267.73
Interest Expense	-8.36	-11.16	-11.66	-9.7	-9.17
Interest & Investment Income	1.5	0.04	-	-	0.04
Currency Exchange Gain (Loss)	0.02	0	0.16	3.26	-0.27
Other Non Operating Income (Expenses)	9.4	0.58	1.41	18.9	-21.5
EBT Excluding Unusual Items	62.35	3.77	-40.57	12.57	-298.64
Gain (Loss) on Sale of Investments	0.01	-0.01	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-0.07	-3.14
Asset Writedown	-3.25	-	-	-	-52.37
Pretax Income	59.47	3.76	-40.57	12.51	-354.15
Net Income	59.47	3.76	-40.57	12.51	-354.15
Net Income to Common	59.47	3.76	-40.57	12.51	-354.15
Net Income Growth	1480.07%	-	-	-	-
Shares Outstanding (Basic)	346	357	357	357	192
Shares Outstanding (Diluted)	346	357	357	357	192
Shares Change	-2.93%	-	0.11%	85.49%	64.95%
EPS (Basic)	0.17	0.01	-0.11	0.04	-1.84
EPS (Diluted)	0.17	0.01	-0.11	0.04	-1.84
EPS Growth	1600.00%	-	-	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Free Cash Flow	54.93	13.44	-21.06	3.77	-119.91
Free Cash Flow Per Share	0.16	0.04	-0.06	0.01	-0.62
Gross Margin	55.79%	35.94%	-4.76%	20.84%	-120.72%
Operating Margin	34.48%	13.08%	-40.95%	0.09%	-344.17%
Profit Margin	34.30%	3.44%	-54.49%	9.51%	-455.27%
Free Cash Flow Margin	31.68%	12.29%	-28.28%	2.87%	-154.14%
EBITDA	70.13	26.16	-20.93	9.14	-108.13
EBITDA Margin	40.45%	23.92%	-28.11%	6.95%	-139.01%
D&A For EBITDA	10.34	11.85	9.55	9.02	159.6
EBIT	59.79	14.31	-30.49	0.12	-267.73
EBIT Margin	34.48%	13.08%	-40.95%	0.09%	-