Waypoint REIT Ratios and Metrics

Market cap in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 4, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,645	1,565	1,639	1,847	2,023	2,132
Market Cap Growth	2.04%	-4.53%	-11.27%	-8.69%	-5.09%	2.92%
Enterprise Value	4,475	4,304	4,496	4,929	5,003	4,871
Last Close Price	2.52	2.18	2.14	2.26	2.17	1.97
PE Ratio	9.65	11.90	-	13.81	4.56	7.62
PS Ratio	7.31	9.49	9.98	10.96	11.34	11.73
PB Ratio	0.86	0.84	0.89	0.91	0.95	1.09
P/OCF Ratio	14.62	14.12	15.01	15.90	16.69	18.25
EV/Sales Ratio	19.88	26.08	27.37	29.23	28.05	26.79
EV/EBIT Ratio	20.83	27.75	29.16	31.22	29.69	28.24
Debt / Equity Ratio	0.50	0.50	0.49	0.44	0.44	0.45
Asset Turnover	0.08	0.06	0.06	0.06	0.06	0.06
Quick Ratio	0.35	0.48	0.56	0.41	0.45	0.21
Current Ratio	1.16	0.61	0.59	0.46	1.29	0.42
Return on Equity (ROE)	9.29%	7.13%	-4.10%	6.44%	21.74%	14.98%
Return on Assets (ROA)	4.67%	3.45%	3.33%	3.23%	3.48%	3.82%
Return on Invested Capital (ROIC)	7.51%	5.63%	5.47%	5.28%	5.72%	6.30%
Earnings Yield	10.66%	8.40%	-4.83%	7.24%	21.93%	13.13%
Dividend Yield	6.62%	7.55%	7.71%	7.36%	7.35%	8.17%
Payout Ratio	63.21%	84.11%	-	89.16%	34.47%	34.76%
Buyback Yield / Dilution	0.09%	-0.09%	4.66%	9.19%	-5.76%	-1.77%
Total Shareholder Return	6.73%	7.46%	12.36%	16.55%	1.59%	6.40%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.