Waypoint REIT Ratios and Metrics

Market cap in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,613	1,664	1,565	1,639	1,847	2,023
Market Cap Growth	-4.79%	6.36%	-4.53%	-11.27%	-8.69%	-5.09%
Enterprise Value	4,412	4,495	4,304	4,496	4,929	5,003
Last Close Price	2.47	2.46	2.11	2.06	2.18	2.10
PE Ratio	8.19	8.32	11.90	-	13.81	4.56
PS Ratio	9.85	10.17	9.49	9.98	10.96	11.34
PB Ratio	0.85	0.88	0.84	0.89	0.91	0.95
P/OCF Ratio	14.51	14.98	14.12	15.01	15.90	16.69
EV/Sales Ratio	26.95	27.46	26.08	27.37	29.23	28.05
EV/EBIT Ratio	28.84	29.38	27.75	29.16	31.22	29.69
Debt / Equity Ratio	0.49	0.49	0.50	0.49	0.44	0.44
Net Debt / Equity Ratio	0.48	0.48	0.49	0.48	0.43	0.43
Asset Turnover	0.06	0.06	0.06	0.06	0.06	0.06
Quick Ratio	0.42	0.42	0.48	0.56	0.41	0.45
Current Ratio	0.60	0.60	0.61	0.59	0.46	1.29
Return on Equity (ROE)	10.67%	10.67%	7.13%	-4.10%	6.44%	21.74%
Return on Assets (ROA)	3.35%	3.35%	3.45%	3.33%	3.23%	3.48%
Return on Invested Capital (ROIC)	5.41%	5.46%	5.63%	5.47%	5.28%	5.72%
Earnings Yield	12.41%	12.02%	8.40%	-4.83%	7.24%	21.93%
Dividend Yield	6.88%	6.76%	7.82%	7.98%	7.62%	7.61%
Payout Ratio	55.12%	55.12%	84.11%	-	89.16%	34.47%
Buyback Yield / Dilution	1.31%	1.31%	-0.09%	4.66%	9.19%	-5.76%
Total Shareholder Return	8.19%	8.07%	7.73%	12.64%	16.81%	1.85%