XPON Technologies Group Limited (ASX:XPN)
Australia
· Delayed Price · Currency is AUD 0.0120
-0.0010 (-8.33%)
May 14, 2025, 4:10 PM AEST
XPON Technologies Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 |
| Revenue | 9.04 | 9.87 | 14.99 | 13.31 | 5.44 | 1.72 | Upgrade
|
| Revenue Growth (YoY) | -41.09% | -34.12% | 12.60% | 144.72% | 217.03% | 39.88% | Upgrade
|
| Cost of Revenue | 2.35 | 2.56 | 4.63 | 4.72 | 2.24 | 0.73 | Upgrade
|
| Gross Profit | 6.69 | 7.32 | 10.36 | 8.59 | 3.2 | 0.98 | Upgrade
|
| Selling, General & Admin | 6.6 | 8.73 | 15.84 | 11.41 | 4.67 | 2.12 | Upgrade
|
| Other Operating Expenses | 1.74 | 2.09 | 2.9 | 1.49 | 0.39 | 0.79 | Upgrade
|
| Operating Expenses | 8.43 | 11.02 | 19.17 | 13.38 | 5.43 | 2.97 | Upgrade
|
| Operating Income | -1.75 | -3.71 | -8.81 | -4.79 | -2.23 | -1.99 | Upgrade
|
| Interest Expense | -0.75 | -0.27 | -0.01 | -0.04 | -0.01 | -0.07 | Upgrade
|
| Interest & Investment Income | - | - | - | - | - | 0.09 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.14 | 0.19 | 0.28 | 0.11 | 0.25 | - | Upgrade
|
| EBT Excluding Unusual Items | -2.36 | -3.78 | -8.54 | -4.72 | -1.98 | -1.97 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.41 | 0.04 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -2.93 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -1.86 | - | - | Upgrade
|
| Pretax Income | -1.95 | -6.67 | -8.54 | -6.58 | -1.98 | -1.97 | Upgrade
|
| Income Tax Expense | 0.04 | 0.09 | 0.15 | -0.28 | -0.05 | -0.04 | Upgrade
|
| Net Income | -1.98 | -6.76 | -8.69 | -6.3 | -1.93 | -1.93 | Upgrade
|
| Net Income to Common | -1.98 | -6.76 | -8.69 | -6.3 | -1.93 | -1.93 | Upgrade
|
| Shares Outstanding (Basic) | 339 | 310 | 304 | 271 | 218 | 214 | Upgrade
|
| Shares Outstanding (Diluted) | 339 | 310 | 304 | 271 | 218 | 214 | Upgrade
|
| Shares Change (YoY) | 11.71% | 2.02% | 12.01% | 24.40% | 1.72% | - | Upgrade
|
| EPS (Basic) | -0.01 | -0.02 | -0.03 | -0.02 | -0.01 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.02 | -0.03 | -0.02 | -0.01 | -0.01 | Upgrade
|
| Free Cash Flow | 1.4 | -2.44 | -3.73 | -5.56 | -0.96 | -1.6 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | -0.01 | -0.01 | -0.02 | -0.00 | -0.01 | Upgrade
|
| Gross Margin | 73.97% | 74.10% | 69.13% | 64.56% | 58.82% | 57.36% | Upgrade
|
| Operating Margin | -19.31% | -37.54% | -58.76% | -35.96% | -40.95% | -115.96% | Upgrade
|
| Profit Margin | -21.94% | -68.48% | -57.96% | -47.34% | -35.54% | -112.72% | Upgrade
|
| Free Cash Flow Margin | 15.45% | -24.69% | -24.87% | -41.74% | -17.66% | -93.17% | Upgrade
|
| EBITDA | -1.67 | -3.52 | -8.46 | -4.48 | -2.11 | -1.92 | Upgrade
|
| EBITDA Margin | -18.43% | -35.63% | -56.46% | -33.69% | -38.82% | -112.12% | Upgrade
|
| D&A For EBITDA | 0.08 | 0.19 | 0.35 | 0.3 | 0.12 | 0.07 | Upgrade
|
| EBIT | -1.75 | -3.71 | -8.81 | -4.79 | -2.23 | -1.99 | Upgrade
|
| EBIT Margin | -19.31% | -37.54% | -58.76% | -35.96% | -40.95% | -115.96% | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.