XPON Technologies Group Limited (ASX:XPN)
Australia · Delayed Price · Currency is AUD 0.0100
+0.0010 (11.11%)
Jun 15, 2026, 4:10 PM AEST
XPON Technologies Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 11.33 | 8.92 | 9.87 | 14.99 | 13.31 | 5.44 | |
Revenue Growth (YoY) | 25.33% | -9.68% | -34.12% | 12.60% | 144.72% | 217.03% |
Cost of Revenue | 3.42 | 2.5 | 2.56 | 4.63 | 4.72 | 2.24 |
Gross Profit | 7.92 | 6.42 | 7.32 | 10.36 | 8.59 | 3.2 |
Selling, General & Admin | 6.1 | 5.82 | 8.73 | 15.84 | 11.41 | 4.67 |
Other Operating Expenses | 1.02 | 1.19 | 2.09 | 2.9 | 1.49 | 0.39 |
Operating Expenses | 7.55 | 7.18 | 11.02 | 19.17 | 13.38 | 5.43 |
Operating Income | 0.36 | -0.76 | -3.71 | -8.81 | -4.79 | -2.23 |
Interest Expense | -0.94 | -1.01 | -0.27 | -0.01 | -0.04 | -0.01 |
Other Non Operating Income (Expenses) | 0.16 | 0.51 | 0.23 | 0.28 | 0.11 | 0.25 |
EBT Excluding Unusual Items | -0.42 | -1.26 | -3.74 | -8.54 | -4.72 | -1.98 |
Gain (Loss) on Sale of Assets | - | - | -2.93 | - | - | - |
Other Unusual Items | - | - | - | - | -1.86 | - |
Pretax Income | -0.42 | -1.26 | -6.67 | -8.54 | -6.58 | -1.98 |
Income Tax Expense | 0.1 | 0.1 | 0.09 | 0.15 | -0.28 | -0.05 |
Net Income | -0.52 | -1.36 | -6.76 | -8.69 | -6.3 | -1.93 |
Net Income to Common | -0.52 | -1.36 | -6.76 | -8.69 | -6.3 | -1.93 |
Shares Outstanding (Basic) | 420 | 370 | 310 | 304 | 271 | 218 |
Shares Outstanding (Diluted) | 420 | 370 | 310 | 304 | 271 | 218 |
Shares Change (YoY) | 23.86% | 19.40% | 2.02% | 12.01% | 24.40% | 1.72% |
EPS (Basic) | -0.00 | -0.00 | -0.02 | -0.03 | -0.02 | -0.01 |
EPS (Diluted) | -0.00 | -0.00 | -0.02 | -0.03 | -0.02 | -0.01 |
Free Cash Flow | -0.6 | -1.67 | -2.44 | -3.73 | -5.56 | -0.96 |
Free Cash Flow Per Share | -0.00 | -0.01 | -0.01 | -0.01 | -0.02 | -0.00 |
Gross Margin | 69.86% | 71.99% | 74.10% | 69.13% | 64.56% | 58.82% |
Operating Margin | 3.20% | -8.55% | -37.54% | -58.76% | -35.96% | -40.95% |
Profit Margin | -4.57% | -15.22% | -68.48% | -57.96% | -47.34% | -35.54% |
Free Cash Flow Margin | -5.33% | -18.70% | -24.69% | -24.87% | -41.74% | -17.66% |
EBITDA | 0.75 | -0.64 | -3.52 | -8.46 | -4.48 | -2.11 |
EBITDA Margin | 6.62% | -7.21% | -35.63% | -56.46% | -33.69% | -38.82% |
D&A For EBITDA | 0.39 | 0.12 | 0.19 | 0.35 | 0.3 | 0.12 |
EBIT | 0.36 | -0.76 | -3.71 | -8.81 | -4.79 | -2.23 |
EBIT Margin | 3.20% | -8.55% | -37.54% | -58.76% | -35.96% | -40.95% |