Alter Ego Media S.A. (ATH:AEM)
Greece · Delayed Price · Currency is EUR 6.56
+0.10 (1.55%)
At close: Oct 13, 2026
Alter Ego Media Financials Overview
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 154.95 | 140.08 | 124.37 | 108.37 | 105.38 | 78.84 |
Revenue Growth | 10.62% | 12.63% | 14.76% | 2.84% | 33.66% | 62.39% |
Gross Profit Gross Profit Growth | 54.99 | 50.39 | 34.36 | 27.29 | 18.7 | 3.93 |
Operating Income Operating Income Growth | 33.7 | 28.99 | 17.14 | 7.97 | -0.51 | -10.8 |
Net Income Net Income Growth | 23.82 | 19.66 | 10.88 | 3.89 | 3.93 | -5.17 |
Earnings Per Share EPS Growth | 0.41 | 0.35 | 0.25 | - | 6.89 | -9.08 |
EPS Growth | 17.72% | 38.63% | - | - | - | - |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Countries Other Countries Growth | 8.55 | 9.05 | 5.41 | - | - |
Greece Greece Growth | 131.53 | 115.31 | 102.96 | 105.38 | 78.84 |
Total Total Growth | 140.08 | 124.37 | 108.37 | 105.38 | 78.84 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 30.82 | 43.7 | 7.44 | 4.27 | 1.16 | 2.87 |
Total Debt Total Debt Growth | 27.44 | 13.04 | 11.92 | 16.43 | 31.65 | 21.15 |
Net Cash (Debt) Net Cash Growth | 3.38 | 30.66 | -4.48 | -12.15 | -30.49 | -18.28 |
Net Cash Growth | -88.98% | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 0.06 | 0.54 | -0.10 | - | -53.50 | -32.06 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 45.52 | 35.38 | 44.71 | 38.54 | 13.14 | 5.66 |
Capital Expenditures CapEx Growth | -6.03 | -1.9 | -5.84 | -1.35 | -26.72 | -23.54 |
Free Cash Flow Free Cash Flow Growth | 39.49 | 33.48 | 38.87 | 37.2 | -13.58 | -17.88 |
Free Cash Flow Growth | 17.94% | -13.87% | 4.51% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 35.49% | 35.97% | 27.63% | 25.18% | 17.74% | 4.98% |
Operating Margin | 21.75% | 20.70% | 13.79% | 7.36% | -0.48% | -13.70% |
Pretax Margin | 19.70% | 18.98% | 10.38% | 3.83% | 3.73% | -6.56% |
Profit Margin | 15.37% | 14.04% | 8.75% | 3.58% | 3.73% | -6.56% |
FCF Margin | 25.49% | 23.90% | 31.26% | 34.32% | -12.89% | -22.67% |
| Fiscal Year | Current | FY 2025 | FY 2024 |
|---|---|---|---|
| Period Ending | Oct '26 Oct 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Dividend Per Share Dividend Per Share Growth | 0.030 | 0.030 | 0.100 |
Dividend Per Share Growth | 0% | -70.00% | - |
Dividend Yield | 0.46% | 0.48% | - |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 15.83 | 18.74 | - | - | - | - |
Forward PE | 12.51 | 17.75 | - | - | - | - |
P/FCF Ratio | 9.57 | 11.01 | - | - | - | - |
PS Ratio | 2.44 | 2.63 | - | - | - | - |