Alter Ego Media S.A. (ATH:AEM)

Alter Ego Media Financials Overview

Financials in millions EUR. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	154.95	140.08	124.37	108.37	105.38	78.84
Revenue Growth	10.62%	12.63%	14.76%	2.84%	33.66%	62.39%
Gross Profit Gross Profit Growth	54.99	50.39	34.36	27.29	18.7	3.93
Operating Income Operating Income Growth	33.57	28.99	17.14	7.97	-0.51	-10.8
Net Income Net Income Growth	23.82	19.66	10.88	3.89	3.93	-5.17
Earnings Per Share EPS Growth	0.43	0.35	0.25	-	6.89	-9.08
EPS Growth	23.95%	38.63%	-	-	-	-

Revenue by Geography

Chart

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Other Countries Other Countries Growth	8.55	9.05	5.41	-	-
Greece Greece Growth	131.53	115.31	102.96	105.38	78.84
Total Total Growth	140.08	124.37	108.37	105.38	78.84

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	30.82	43.7	7.44	4.27	1.16	2.87
Total Debt Total Debt Growth	27.44	13.04	11.92	16.43	31.65	21.15
Net Cash (Debt) Net Cash Growth	3.38	30.66	-4.48	-12.15	-30.49	-18.28
Net Cash Growth	-88.98%	-	-	-	-	-
Net Cash Per Share Net Cash Per Share Growth	0.06	0.54	-0.10	-	-53.50	-32.06

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	45.52	35.38	44.71	38.54	13.14	5.66
Capital Expenditures CapEx Growth	-6.03	-1.9	-5.84	-1.35	-26.72	-23.54
Free Cash Flow Free Cash Flow Growth	39.49	33.48	38.87	37.2	-13.58	-17.88
Free Cash Flow Growth	17.94%	-13.87%	4.51%	-	-	-

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	35.49%	35.97%	27.63%	25.18%	17.74%	4.98%
Operating Margin	21.66%	20.70%	13.79%	7.36%	-0.48%	-13.70%
Pretax Margin	19.70%	18.98%	10.38%	3.83%	3.73%	-6.56%
Profit Margin	15.37%	14.04%	8.75%	3.58%	3.73%	-6.56%
FCF Margin	25.49%	23.90%	31.26%	34.32%	-12.89%	-22.67%

Dividends

Chart

Fiscal Year	Current	FY 2025	FY 2024
Period Ending	Sep 23, 2026	Dec 31, 2025	Dec 31, 2024
Dividend Per Share Dividend Per Share Growth	0.030	0.030	0.100
Dividend Per Share Growth	0%	-70.00%	-
Dividend Yield	0.46%	0.49%	-

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 23, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	15.08	18.74	-	-	-	-
Forward PE	14.69	17.75	-	-	-	-
P/FCF Ratio	9.60	11.01	-	-	-	-
PS Ratio	2.45	2.63	-	-	-	-

Data Source: S&P Global Market Intelligence Last updated: Apr 29, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Sep 23, 2026

Data Sources Report a data error