Alter Ego Media S.A. (ATH:AEM)
6.48
+0.08 (1.25%)
Last updated: Sep 22, 2026, 5:18 PM EET
Alter Ego Media Ratios and Metrics
Market cap in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 379 | 369 | - | - | - | - | |
Market Cap Growth | 7.26% | - | - | - | - | - |
Enterprise Value | 382 | 327 | - | - | - | - |
Last Close Price | 6.48 | 6.17 | - | - | - | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 15.08 | 18.74 | - | - | - | - |
Forward PE | 14.69 | 17.75 | - | - | - | - |
PS Ratio | 2.45 | 2.63 | - | - | - | - |
PB Ratio | 2.55 | 2.53 | - | - | - | - |
P/TBV Ratio | - | 7.40 | - | - | - | - |
P/FCF Ratio | 9.60 | 11.01 | - | - | - | - |
P/OCF Ratio | 8.33 | 10.42 | - | - | - | - |
PEG Ratio | 0.61 | 0.28 | - | - | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.47 | 2.34 | - | - | - | - |
EV/EBITDA Ratio | 8.61 | 9.63 | - | - | - | - |
EV/EBIT Ratio | 11.34 | 11.29 | - | - | - | - |
EV/FCF Ratio | 9.68 | 9.78 | - | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.19 | 0.09 | 0.17 | 0.27 | 0.57 | 0.41 |
Debt / EBITDA Ratio | 0.62 | 0.36 | 0.50 | 1.43 | 28.78 | - |
Debt / FCF Ratio | 0.70 | 0.39 | 0.31 | 0.44 | - | - |
Net Debt / Equity Ratio | -0.02 | -0.21 | 0.06 | 0.20 | 0.55 | 0.36 |
Net Debt / EBITDA Ratio | -0.08 | -0.90 | 0.20 | 1.28 | 27.73 | -1.93 |
Net Debt / FCF Ratio | -0.09 | -0.92 | 0.12 | 0.33 | -2.24 | -1.02 |
Asset Turnover | 0.61 | 0.65 | 0.75 | 0.68 | 0.74 | 0.68 |
Inventory Turnover | 70.52 | 43.10 | 46.26 | 56.20 | 56.90 | 32.21 |
Quick Ratio | 0.88 | 1.49 | 0.86 | 0.87 | 0.95 | 0.88 |
Current Ratio | 0.90 | 1.52 | 0.89 | 0.89 | 1.01 | 0.99 |
Return on Equity (ROE) | 18.24% | 18.12% | 16.51% | 6.71% | 7.36% | -10.10% |
Return on Assets (ROA) | 8.19% | 8.42% | 6.50% | 3.13% | -0.22% | -5.80% |
Return on Invested Capital (ROIC) | 18.48% | 22.48% | 19.46% | 9.43% | -0.65% | -17.03% |
Return on Capital Employed (ROCE) | 18.20% | 15.40% | 17.70% | 8.90% | -0.70% | -14.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 6.28% | 5.33% | - | - | - | - |
FCF Yield | 10.42% | 9.09% | - | - | - | - |
Dividend Yield | 0.46% | 0.49% | - | - | - | - |
Payout Ratio | 3.72% | 4.50% | - | - | - | - |
Buyback Yield / Dilution | -5.18% | -32.70% | - | - | - | - |
Total Shareholder Return | -4.71% | -32.22% | - | - | - | - |