Aktor Societe Anonyme Holding Company Technical and Energy Projects (ATH:AKTR)
Greece · Delayed Price · Currency is EUR 10.30
-0.04 (-0.39%)
Nov 3, 2026, 5:10 PM EET
ATH:AKTR Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,421 | 1,395 | 1,255 | 412.11 | 225.42 | 214.84 | |
Revenue Growth | 5.68% | 11.16% | 204.51% | 82.82% | 4.92% | 23.11% |
Cost of Revenue | 1,228 | 1,210 | 1,129 | 371.54 | 207.07 | 199.2 |
Gross Profit | 193.06 | 184.66 | 126.38 | 40.57 | 18.35 | 15.64 |
Selling, General & Admin | 97.66 | 92.89 | 80.32 | 42.32 | 28.24 | 26.07 |
Other Operating Expenses | 2.6 | 7.26 | -7.83 | -33.66 | -2.36 | -2.04 |
Operating Expenses | 100.16 | 101.51 | 75.93 | 8.66 | 28.2 | 24.56 |
Operating Income | 92.9 | 83.15 | 50.45 | 31.91 | -9.86 | -8.92 |
Interest Expense | -94.59 | -64.3 | -46.74 | -25.47 | -13.28 | -11.63 |
Interest & Investment Income | 9.17 | 9.72 | 1.79 | 2.36 | 0.61 | 0.65 |
Earnings From Equity Investments | 15.59 | 7.49 | -1.84 | -0.43 | 0.41 | -0.22 |
Currency Exchange Gain (Loss) | -0.15 | -0.32 | -0.14 | 0.02 | 0.02 | -0.13 |
Other Non Operating Income (Expenses) | 1.4 | -3.22 | -1.65 | - | -1.86 | -2.62 |
EBT Excluding Unusual Items | 24.32 | 32.51 | 1.88 | 8.38 | -23.95 | -22.86 |
Impairment of Goodwill | - | - | - | - | - | -0.33 |
Gain (Loss) on Sale of Investments | -0.09 | -0.59 | 20.22 | 0.03 | -0.43 | -0 |
Gain (Loss) on Sale of Assets | -2.04 | -2.04 | -0.49 | -0.09 | 1.17 | -0.12 |
Asset Writedown | -1.9 | -3.93 | -6.81 | -0.02 | -0.59 | -1 |
Legal Settlements | -1 | -1 | -1.4 | - | - | - |
Other Unusual Items | - | - | - | 0 | -0.86 | 0.89 |
Pretax Income | 19.56 | 25.22 | 14.21 | 8.46 | -24.56 | -23.22 |
Income Tax Expense | 16.03 | 10.12 | 10.52 | 5.53 | -0.93 | -0.64 |
Earnings From Continuing Operations | 3.54 | 15.1 | 3.69 | 2.93 | -23.64 | -22.58 |
Net Income to Company | 3.54 | 15.1 | 3.69 | 2.93 | -23.64 | -22.58 |
Minority Interest in Earnings | 2.99 | 2.94 | 3.23 | -6.36 | 0.49 | 1.08 |
Net Income | 6.53 | 18.04 | 6.92 | -3.43 | -23.15 | -21.5 |
Net Income to Common | 6.53 | 18.04 | 6.92 | -3.43 | -23.15 | -21.5 |
Net Income Growth | -47.32% | 160.69% | - | - | - | - |
Shares Outstanding (Basic) | 204 | 201 | 161 | 153 | 71 | 39 |
Shares Outstanding (Diluted) | 204 | 201 | 161 | 153 | 71 | 39 |
Shares Change | 14.04% | 25.01% | 4.60% | 114.73% | 81.86% | 28.16% |
EPS (Basic) | 0.03 | 0.09 | 0.04 | -0.02 | -0.32 | -0.55 |
EPS (Diluted) | 0.03 | 0.09 | 0.04 | -0.02 | -0.32 | -0.55 |
EPS Growth | -53.80% | 108.54% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -109.52 | -22.78 | 21.75 | 40.17 | -31.16 | -41.18 |
Free Cash Flow Per Share | -0.54 | -0.11 | 0.14 | 0.26 | -0.44 | -1.05 |
Gross Margin | 13.59% | 13.24% | 10.07% | 9.84% | 8.14% | 7.28% |
Operating Margin | 6.54% | 5.96% | 4.02% | 7.74% | -4.37% | -4.15% |
Profit Margin | 0.46% | 1.29% | 0.55% | -0.83% | -10.27% | -10.01% |
Free Cash Flow Margin | -7.71% | -1.63% | 1.73% | 9.75% | -13.82% | -19.17% |
EBITDA | 153.39 | 142.21 | 78.99 | 38.46 | -5.56 | -6.04 |
EBITDA Margin | 10.79% | 10.20% | 6.29% | 9.33% | -2.47% | -2.81% |
D&A For EBITDA | 60.5 | 59.07 | 28.54 | 6.56 | 4.29 | 2.88 |
EBIT | 92.9 | 83.15 | 50.45 | 31.91 | -9.86 | -8.92 |
EBIT Margin | 6.54% | 5.96% | 4.02% | 7.74% | -4.37% | -4.15% |
Effective Tax Rate | 81.92% | 40.11% | 74.05% | 65.35% | - | - |
Advertising Expenses | - | 18.61 | 16.59 | 9.05 | 2.65 | 1.07 |