Jumbo S.A. (ATH:BELA)
Greece · Delayed Price · Currency is EUR 26.46
+0.50 (1.93%)
Aug 11, 2026, 5:18 PM EET
Jumbo Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,233 | 1,150 | 1,081 | 949.38 | 831.92 | |
Revenue Growth | 7.22% | 6.33% | 13.90% | 14.12% | 19.87% |
Cost of Revenue | 563.92 | 515.56 | 483.23 | 422.84 | 372.76 |
Gross Profit | 668.99 | 634.31 | 598.16 | 526.54 | 459.17 |
Selling, General & Admin | 287.12 | 266.89 | 240.28 | 230.31 | 193.47 |
Other Operating Expenses | -10.3 | -15.74 | -3.33 | -4.99 | 1.23 |
Operating Expenses | 276.82 | 251.15 | 236.95 | 225.33 | 194.7 |
Operating Income | 392.16 | 383.16 | 361.21 | 301.21 | 264.47 |
Interest Expense | -2.39 | -2.53 | -6.64 | -7.45 | -7.36 |
Interest & Investment Income | 9.35 | 14.11 | 18.73 | 10.79 | 4.55 |
Other Non Operating Income (Expenses) | -4.68 | -4.48 | -4.08 | -3.49 | -2.84 |
EBT Excluding Unusual Items | 394.44 | 390.26 | 369.23 | 301.06 | 258.81 |
Other Unusual Items | 0.67 | - | - | - | 4.25 |
Pretax Income | 395.11 | 390.26 | 369.23 | 301.06 | 263.07 |
Income Tax Expense | 74.8 | 70.17 | 66.23 | 52.46 | 46.48 |
Net Income | 320.31 | 320.1 | 303 | 248.6 | 216.59 |
Net Income to Common | 320.31 | 320.1 | 303 | 248.6 | 216.59 |
Net Income Growth | 0.07% | 5.64% | 21.88% | 14.78% | 56.19% |
Shares Outstanding (Basic) | 134 | 136 | 136 | 136 | 136 |
Shares Outstanding (Diluted) | 134 | 136 | 136 | 136 | 136 |
Shares Change | -1.17% | -0.08% | - | - | - |
EPS (Basic) | 2.38 | 2.35 | 2.23 | 1.83 | 1.59 |
EPS (Diluted) | 2.38 | 2.35 | 2.23 | 1.83 | 1.59 |
EPS Growth | 1.25% | 5.73% | 21.88% | 14.78% | 56.19% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 258.53 | 234.35 | 237.28 | 121.89 | 290.95 |
Free Cash Flow Per Share | 1.92 | 1.72 | 1.74 | 0.90 | 2.14 |
Dividend Per Share | 0.700 | 0.506 | 1.000 | 0.322 | 0.385 |
Dividend Growth | 38.26% | -49.37% | 210.56% | -16.36% | 63.83% |
Gross Margin | 54.26% | 55.16% | 55.31% | 55.46% | 55.19% |
Operating Margin | 31.81% | 33.32% | 33.40% | 31.73% | 31.79% |
Profit Margin | 25.98% | 27.84% | 28.02% | 26.19% | 26.03% |
Free Cash Flow Margin | 20.97% | 20.38% | 21.94% | 12.84% | 34.97% |
EBITDA | 426.47 | 415.6 | 389.64 | 327.84 | 291.39 |
EBITDA Margin | 34.59% | 36.14% | 36.03% | 34.53% | 35.03% |
D&A For EBITDA | 34.31 | 32.44 | 28.43 | 26.63 | 26.92 |
EBIT | 392.16 | 383.16 | 361.21 | 301.21 | 264.47 |
EBIT Margin | 31.81% | 33.32% | 33.40% | 31.73% | 31.79% |
Effective Tax Rate | 18.93% | 17.98% | 17.94% | 17.42% | 17.67% |
Advertising Expenses | 15.51 | 13.37 | 12.69 | 10.82 | 5.26 |