Cairo Mezz Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Other Revenue	123.03	123.03	-1.01	0.94	-
Revenue	123.03	123.03	-1.01	0.94	-
Gross Profit	123.03	123.03	-1.01	0.94	-
Selling, General & Admin	0.32	0.27	0.28	0.33	0.19
Other Operating Expenses	0.01	0.01	0.02	0.01	0
Operating Expenses	0.34	0.28	0.29	0.34	0.2
Operating Income	122.69	122.75	-1.3	0.6	-0.2
Other Non Operating Income (Expenses)	-0.02	-0.01	-0.02	-0.02	-0.02
Pretax Income	122.68	122.74	-1.32	0.58	-0.22
Net Income	122.68	122.74	-1.32	0.58	-0.22
Net Income to Common	122.68	122.74	-1.32	0.58	-0.22
Shares Outstanding (Basic)	311	309	309	309	167
Shares Outstanding (Diluted)	311	309	309	309	167
Shares Change (YoY)	5.50%	-	-	84.82%	-
EPS (Basic)	0.39	0.40	-0.00	0.00	-0.00
EPS (Diluted)	0.39	0.40	-0.00	0.00	-0.00
Free Cash Flow	-0.38	-0.33	-0.32	-0.25	-0.09
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.00	-0.00
Gross Margin	100.00%	100.00%	-	100.00%	-
Operating Margin	99.73%	99.77%	-	63.48%	-
Profit Margin	99.71%	99.76%	-	61.73%	-
Free Cash Flow Margin	-0.31%	-0.26%	-	-26.81%	-
EBIT	122.69	122.75	-1.3	0.6	-0.2
EBIT Margin	99.73%	99.77%	-	63.48%	-
Revenue as Reported	123.03	123.03	-1.01	0.94	-

Source: S&P Capital IQ. Standard template. Financial Sources.