Cairo Mezz Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Other Revenue	61.31	61.31	123.03	-1.01	0.94	-
Revenue	61.31	61.31	123.03	-1.01	0.94	-
Revenue Growth (YoY)	-50.16%	-50.16%	-	-	-	-
Gross Profit	61.31	61.31	123.03	-1.01	0.94	-
Selling, General & Admin	0.33	0.35	0.27	0.28	0.33	0.19
Other Operating Expenses	0.01	0.01	0.01	0.02	0.01	0
Operating Expenses	0.34	0.37	0.28	0.29	0.34	0.2
Operating Income	60.97	60.94	122.75	-1.3	0.6	-0.2
Other Non Operating Income (Expenses)	-0.02	-0.02	-0.01	-0.02	-0.02	-0.02
Pretax Income	60.95	60.92	122.74	-1.32	0.58	-0.22
Net Income	60.95	60.92	122.74	-1.32	0.58	-0.22
Net Income to Common	60.95	60.92	122.74	-1.32	0.58	-0.22
Net Income Growth	-50.32%	-50.36%	-	-	-	-
Shares Outstanding (Basic)	315	309	309	309	309	167
Shares Outstanding (Diluted)	315	309	309	309	309	167
Shares Change (YoY)	1.31%	-	-	-	84.82%	-
EPS (Basic)	0.19	0.20	0.40	-0.00	0.00	-0.00
EPS (Diluted)	0.19	0.20	0.40	-0.00	0.00	-0.00
EPS Growth	-50.96%	-50.36%	-	-	-	-
Gross Margin	100.00%	100.00%	100.00%	-	100.00%	-
Operating Margin	99.45%	99.40%	99.77%	-	63.48%	-
Profit Margin	99.40%	99.37%	99.76%	-	61.73%	-
EBIT	60.97	60.94	122.75	-1.3	0.6	-0.2
EBIT Margin	99.45%	99.40%	99.77%	-	63.48%	-
Revenue as Reported	61.31	61.31	123.03	-1.01	0.94	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.