Cairo Mezz Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	-93.95	61.31	123.03	-1.01	0.94
Revenue	-93.95	61.31	123.03	-1.01	0.94
Revenue Growth (YoY)	-	-50.16%	-	-	-
Gross Profit	-93.95	61.31	123.03	-1.01	0.94
Selling, General & Admin	0.35	0.35	0.27	0.28	0.33
Other Operating Expenses	-	0.01	0.01	0.02	0.01
Operating Expenses	0.35	0.37	0.28	0.29	0.34
Operating Income	-94.3	60.94	122.75	-1.3	0.6
Interest Expense	-0.03	-	-	-	-
Other Non Operating Income (Expenses)	-	-0.02	-0.01	-0.02	-0.02
Pretax Income	-94.33	60.92	122.74	-1.32	0.58
Net Income	-94.33	60.92	122.74	-1.32	0.58
Net Income to Common	-94.33	60.92	122.74	-1.32	0.58
Net Income Growth	-	-50.36%	-	-	-
Shares Outstanding (Basic)	309	309	309	309	309
Shares Outstanding (Diluted)	309	309	309	309	309
Shares Change (YoY)	-0.01%	-	-	-	84.82%
EPS (Basic)	-0.31	0.20	0.40	-0.00	0.00
EPS (Diluted)	-0.31	0.20	0.40	-0.00	0.00
EPS Growth	-	-50.36%	-	-	-
Gross Margin	-	100.00%	100.00%	-	100.00%
Operating Margin	-	99.40%	99.77%	-	63.48%
Profit Margin	-	99.37%	99.76%	-	61.73%
EBIT	-94.3	60.94	122.75	-1.3	0.6
EBIT Margin	-	99.40%	99.77%	-	63.48%
Revenue as Reported	-93.95	61.31	123.03	-1.01	0.94

Source: S&P Global Market Intelligence. Standard template. Financial Sources.