Dromeas SA (ATH:DROME)
Greece · Delayed Price · Currency is EUR 0.3030
+0.0040 (1.34%)
Oct 13, 2026, 5:10 PM EET
Dromeas Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 24.21 | 22.84 | 28.16 | 28.68 | 25.94 | 22.1 | |
Revenue Growth | -4.57% | -18.92% | -1.80% | 10.55% | 17.39% | 5.04% |
Cost of Revenue | 16.33 | 15.21 | 17.59 | 18.96 | 17.37 | 13.12 |
Gross Profit | 7.88 | 7.62 | 10.58 | 9.72 | 8.58 | 8.98 |
Selling, General & Admin | 7.27 | 7.56 | 7.8 | 7.88 | 7.15 | 5.78 |
Other Operating Expenses | -0.47 | -0.48 | -0.22 | -0.6 | -0.69 | -0.16 |
Operating Expenses | 6.8 | 7.09 | 7.58 | 7.28 | 6.46 | 6.9 |
Operating Income | 1.08 | 0.54 | 3 | 2.44 | 2.12 | 2.08 |
Interest Expense | -1.34 | -1.38 | -1.53 | -1.83 | -1.16 | -1.18 |
Interest & Investment Income | - | - | 0 | 0 | 0 | 0 |
Other Non Operating Income (Expenses) | 0 | 0 | - | -0.12 | -0.02 | -0 |
EBT Excluding Unusual Items | -0.26 | -0.84 | 1.47 | 0.5 | 0.94 | 0.91 |
Other Unusual Items | -0.1 | - | - | 0.06 | 0.12 | 0.12 |
Pretax Income | -0.35 | -0.84 | 1.47 | 0.56 | 1.06 | 1.02 |
Income Tax Expense | 0.17 | -0.1 | 0.66 | 2.95 | 0.26 | -0.03 |
Earnings From Continuing Operations | -0.52 | -0.74 | 0.81 | -2.39 | 0.8 | 1.05 |
Minority Interest in Earnings | -0.01 | -0 | -0.01 | 0.02 | 0 | -0 |
Net Income | -0.53 | -0.74 | 0.8 | -2.37 | 0.8 | 1.04 |
Net Income to Common | -0.53 | -0.74 | 0.8 | -2.37 | 0.8 | 1.04 |
Net Income Growth | - | - | - | - | -23.52% | 39.06% |
Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 35 |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | 35 |
Shares Change | -0.24% | - | - | - | - | - |
EPS (Basic) | -0.02 | -0.02 | 0.02 | -0.07 | 0.02 | 0.03 |
EPS (Diluted) | -0.02 | -0.02 | 0.02 | -0.07 | 0.02 | 0.03 |
EPS Growth | - | - | - | - | -23.52% | 39.06% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.3 | 0.42 | 1.39 | 4.84 | 2.05 | 1.71 |
Free Cash Flow Per Share | -0.01 | 0.01 | 0.04 | 0.14 | 0.06 | 0.05 |
Gross Margin | 32.55% | 33.39% | 37.55% | 33.89% | 33.06% | 40.65% |
Operating Margin | 4.45% | 2.36% | 10.64% | 8.52% | 8.15% | 9.43% |
Profit Margin | -2.18% | -3.26% | 2.85% | -8.26% | 3.08% | 4.72% |
Free Cash Flow Margin | -1.23% | 1.83% | 4.92% | 16.86% | 7.90% | 7.73% |
EBITDA | 2.98 | 2.47 | 4.89 | 4.23 | 3.45 | 3.39 |
EBITDA Margin | 12.30% | 10.80% | 17.38% | 14.74% | 13.28% | 15.33% |
D&A For EBITDA | 1.9 | 1.93 | 1.9 | 1.78 | 1.33 | 1.3 |
EBIT | 1.08 | 0.54 | 3 | 2.44 | 2.12 | 2.08 |
EBIT Margin | 4.45% | 2.36% | 10.64% | 8.52% | 8.15% | 9.43% |
Effective Tax Rate | - | - | 44.91% | 528.79% | 24.84% | - |