Elastron S.A. - Steel Service Centers (ATH:ELSTR)
2.610
-0.020 (-0.76%)
Jun 10, 2026, 1:02 PM EET
ATH:ELSTR Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 167.61 | 176.84 | 182.94 | 180.98 | 163.29 | |
Revenue Growth (YoY) | -5.22% | -3.34% | 1.08% | 10.84% | 56.94% |
Cost of Revenue | 144.91 | 158.62 | 166.66 | 153.43 | 131.23 |
Gross Profit | 22.69 | 18.22 | 16.28 | 27.55 | 32.06 |
Selling, General & Admin | 15.46 | 16.78 | 17.57 | 15.05 | 12.91 |
Other Operating Expenses | 0.88 | 0.82 | 0.73 | 1 | 1.02 |
Operating Expenses | 16.34 | 17.6 | 18.31 | 16.05 | 13.93 |
Operating Income | 6.35 | 0.62 | -2.03 | 11.51 | 18.13 |
Interest Expense | -2.66 | -3.95 | -3.4 | -1.88 | -1.67 |
Interest & Investment Income | 0.28 | 0.64 | 3 | 0.1 | 0.39 |
Earnings From Equity Investments | -0.09 | 0.05 | 0.22 | 0.4 | 0.31 |
Currency Exchange Gain (Loss) | -0.02 | -0.05 | -0.55 | 0.3 | 0.26 |
Other Non Operating Income (Expenses) | 2.98 | 2.03 | 1.76 | 0.58 | 1.25 |
EBT Excluding Unusual Items | 6.84 | -0.67 | -0.99 | 11.01 | 18.66 |
Gain (Loss) on Sale of Assets | -0.08 | 0.29 | -0.02 | 3.17 | 0 |
Pretax Income | 6.76 | -0.37 | -1.01 | 14.18 | 18.66 |
Income Tax Expense | 1.21 | 0.16 | 0.29 | 2.55 | 3.38 |
Earnings From Continuing Operations | 5.56 | -0.53 | -1.3 | 11.62 | 15.29 |
Minority Interest in Earnings | -0 | -0 | -0 | -0 | -0 |
Net Income | 5.56 | -0.54 | -1.31 | 11.62 | 15.28 |
Net Income to Common | 5.56 | -0.54 | -1.31 | 11.62 | 15.28 |
Net Income Growth | - | - | - | -23.97% | 792.79% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 |
Shares Change (YoY) | -0.20% | -1.08% | -0.14% | - | - |
EPS (Basic) | 0.31 | -0.03 | -0.07 | 0.63 | 0.83 |
EPS (Diluted) | 0.31 | -0.03 | -0.07 | 0.63 | 0.83 |
EPS Growth | - | - | - | -23.97% | 792.79% |
Free Cash Flow | 0.72 | 27.28 | -25.11 | -3.73 | 8.09 |
Free Cash Flow Per Share | 0.04 | 1.50 | -1.37 | -0.20 | 0.44 |
Dividend Per Share | - | - | - | 0.202 | 0.262 |
Dividend Growth | - | - | - | -22.90% | 870.37% |
Gross Margin | 13.54% | 10.30% | 8.90% | 15.22% | 19.63% |
Operating Margin | 3.79% | 0.35% | -1.11% | 6.36% | 11.10% |
Profit Margin | 3.31% | -0.30% | -0.71% | 6.42% | 9.36% |
Free Cash Flow Margin | 0.43% | 15.43% | -13.73% | -2.06% | 4.95% |
EBITDA | 9.32 | 3.47 | 0.81 | 14.1 | 20.79 |
EBITDA Margin | 5.56% | 1.96% | 0.44% | 7.79% | 12.73% |
D&A For EBITDA | 2.98 | 2.85 | 2.84 | 2.6 | 2.66 |
EBIT | 6.35 | 0.62 | -2.03 | 11.51 | 18.13 |
EBIT Margin | 3.79% | 0.35% | -1.11% | 6.36% | 11.10% |
Effective Tax Rate | 17.82% | - | - | 18.02% | 18.10% |