ATH:EVR Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	11.06	2.75	1.41	0.03	28.25	23.28
Revenue Growth (YoY)	376.16%	94.71%	5461.38%	-99.91%	21.34%	-14.45%
Cost of Revenue	4.44	0.33	0.13	0.01	14.34	11.86
Gross Profit	6.63	2.43	1.29	0.02	13.9	11.42
Selling, General & Admin	2.6	2.24	1.21	0.6	13.4	12.22
Other Operating Expenses	3.24	2.68	-0.09	-1.24	-1.74	-1.42
Operating Expenses	5.84	4.92	1.13	-0.63	11.66	10.79
Operating Income	0.79	-2.49	0.16	0.65	2.24	0.63
Interest Expense	-1.39	-1.03	-1.1	-0.33	-0.92	-1.13
Interest & Investment Income	0.3	0.24	0	0	0	0
Currency Exchange Gain (Loss)	-0.74	-0.74	0.02	-	0.3	0.11
Other Non Operating Income (Expenses)	0	0	0.62	-	-0.12	-0.09
EBT Excluding Unusual Items	-1.03	-4.01	-0.3	0.32	1.51	-0.49
Gain (Loss) on Sale of Investments	0.25	-	-	-	-	-0.86
Gain (Loss) on Sale of Assets	3.49	3.49	0.11	-	0	0
Asset Writedown	11.77	10.48	-3.56	1.41	0.66	-0.06
Other Unusual Items	-	-	-	-	0	0.09
Pretax Income	14.48	9.96	-3.75	1.73	2.17	-1.32
Income Tax Expense	2.81	1.87	-0.79	0.38	0.4	0.45
Earnings From Continuing Operations	11.67	8.08	-2.95	1.35	1.76	-1.77
Earnings From Discontinued Operations	-0.8	1.98	-4.18	-4.29	-	-
Net Income to Company	10.87	10.07	-7.13	-2.94	1.76	-1.77
Minority Interest in Earnings	-0.34	-	-	-	-	-
Net Income	10.53	10.07	-7.13	-2.94	1.76	-1.77
Net Income to Common	10.53	10.07	-7.13	-2.94	1.76	-1.77
Shares Outstanding (Basic)	58	41	40	40	40	40
Shares Outstanding (Diluted)	58	41	40	40	40	40
Shares Change (YoY)	44.35%	2.51%	-	-	-	-
EPS (Basic)	0.18	0.24	-0.18	-0.07	0.04	-0.04
EPS (Diluted)	0.18	0.24	-0.18	-0.07	0.04	-0.04
Free Cash Flow	3.83	-0.7	2.94	2.19	2.23	1.37
Free Cash Flow Per Share	0.07	-0.02	0.07	0.06	0.06	0.03
Dividend Per Share	-	-	-	-	0.024	0.020
Dividend Growth	-	-	-	-	20.00%	-33.33%
Gross Margin	59.91%	88.19%	90.87%	77.44%	49.22%	49.06%
Operating Margin	7.11%	-90.37%	11.11%	2571.11%	7.93%	2.69%
Profit Margin	95.15%	365.45%	-504.24%	-11549.92%	6.24%	-7.62%
Free Cash Flow Margin	34.57%	-25.33%	207.56%	8620.68%	7.89%	5.88%
EBITDA	1.1	-0.72	0.91	1.54	3.16	1.74
EBITDA Margin	9.93%	-26.17%	64.67%	6044.31%	11.19%	7.49%
D&A For EBITDA	0.31	1.77	0.76	0.88	0.92	1.12
EBIT	0.79	-2.49	0.16	0.65	2.24	0.63
EBIT Margin	7.11%	-90.37%	11.11%	2571.11%	7.93%	2.69%
Effective Tax Rate	19.41%	18.82%	-	22.03%	18.58%	-
Advertising Expenses	-	0.35	0.61	-	0.95	0.79

Source: S&P Global Market Intelligence. Standard template. Financial Sources.