ATH:EVR Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	238	285	129	70	21	27
Market Cap Growth	-13.44%	120.84%	83.53%	241.80%	-23.81%	3.38%
Enterprise Value	254	296	134	81	48	52
Last Close Price	1.66	1.99	1.50	1.75	0.51	0.64
PE Ratio	46.61	62.93	12.83	-	-	15.33
PS Ratio	8.06	9.65	46.89	49.75	809.48	0.96
PB Ratio	1.24	1.48	1.07	1.55	0.41	0.50
P/TBV Ratio	2.04	2.44	1.07	1.55	0.41	0.53
P/FCF Ratio	51.58	61.76	-	23.97	9.39	12.13
P/OCF Ratio	39.08	46.79	-	21.35	8.36	10.10
EV/Sales Ratio	8.59	10.00	48.58	57.44	1901.76	1.82
EV/EBITDA Ratio	27.43	32.69	66.56	102.27	31.46	16.30
EV/EBIT Ratio	33.93	39.52	552.82	2211.49	73.97	23.00
EV/FCF Ratio	54.95	63.99	-	27.67	22.06	23.13
Debt / Equity Ratio	0.13	0.13	0.24	0.23	0.55	0.56
Debt / EBITDA Ratio	2.76	2.76	14.45	3.54	6.77	5.51
Debt / FCF Ratio	5.54	5.54	-	3.63	12.53	13.50
Net Debt / Equity Ratio	0.08	0.08	0.05	0.22	0.51	0.51
Net Debt / EBITDA Ratio	1.72	1.72	2.67	12.82	16.76	8.73
Net Debt / FCF Ratio	3.37	3.37	-7.68	3.47	11.75	12.38
Asset Turnover	0.14	0.14	0.02	0.02	0	0.31
Inventory Turnover	-	-	-	-	0.00	1.56
Quick Ratio	0.49	0.49	1.30	0.04	0.28	0.53
Current Ratio	1.04	1.04	1.30	1.19	1.22	1.55
Return on Equity (ROE)	2.90%	2.90%	9.75%	-6.16%	2.58%	3.46%
Return on Assets (ROA)	2.18%	2.18%	0.12%	0.03%	0.44%	1.52%
Return on Invested Capital (ROIC)	1.79%	2.23%	0.22%	0.06%	0.65%	2.30%
Return on Capital Employed (ROCE)	3.60%	3.60%	0.20%	0.10%	0.90%	2.60%
Earnings Yield	1.90%	1.59%	7.79%	-10.14%	-14.27%	6.52%
FCF Yield	1.94%	1.62%	-0.54%	4.17%	10.65%	8.24%
Dividend Yield	-	-	-	-	-	3.72%
Payout Ratio	128.32%	128.32%	-	-	-	43.41%
Buyback Yield / Dilution	-164.61%	-164.61%	-19.45%	-	-	-
Total Shareholder Return	-164.61%	-164.61%	-19.45%	-	-	3.72%