Fais Holding Societe Anonyme (ATH:FAIS)
3.425
-0.025 (-0.72%)
Last updated: May 29, 2026, 5:12 PM EET
ATH:FAIS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 225.96 | 216.06 | 191.31 | 163.29 | 122.39 | |
Revenue Growth (YoY) | 4.58% | 12.93% | 17.17% | 33.41% | 32.44% |
Cost of Revenue | 123.54 | 0.12 | 106.72 | 90.58 | 66.49 |
Gross Profit | 102.42 | 215.94 | 84.6 | 72.71 | 55.9 |
Selling, General & Admin | 81.01 | 70.01 | 57.48 | 50.18 | 42.45 |
Other Operating Expenses | -2.77 | 0.61 | 0.69 | 1.17 | -2.89 |
Operating Expenses | 78.25 | 70.62 | 58.18 | 51.35 | 39.56 |
Operating Income | 24.17 | 145.32 | 26.42 | 21.36 | 16.35 |
Interest Expense | -8.77 | -9.52 | -9.36 | -5.66 | -5.22 |
Interest & Investment Income | - | - | 1.51 | 0.41 | 0.35 |
Earnings From Equity Investments | - | - | -0.13 | -0 | -0.02 |
Currency Exchange Gain (Loss) | - | - | 0.07 | 0.89 | 0.68 |
Other Non Operating Income (Expenses) | 0.03 | -117.79 | -1.28 | -1.2 | -0.72 |
EBT Excluding Unusual Items | 15.43 | 18.02 | 17.23 | 15.8 | 11.42 |
Impairment of Goodwill | - | - | -8.04 | -5.84 | -0.45 |
Gain (Loss) on Sale of Investments | 2.1 | 1.57 | -0.07 | -0.02 | - |
Gain (Loss) on Sale of Assets | - | - | 0.3 | 0.07 | -0.03 |
Asset Writedown | - | - | 0.82 | 1.31 | -0.14 |
Legal Settlements | - | - | - | - | -0.01 |
Other Unusual Items | - | - | -0.46 | -0.24 | 3.03 |
Pretax Income | 17.53 | 19.59 | 9.78 | 11.09 | 13.82 |
Income Tax Expense | 4.43 | 5.83 | 4.68 | 2.13 | 2.34 |
Earnings From Continuing Operations | 13.1 | 13.77 | 5.11 | 8.96 | 11.49 |
Net Income to Company | 13.1 | 13.77 | 5.11 | 8.96 | 11.49 |
Minority Interest in Earnings | - | - | -0.35 | -6.19 | -4.94 |
Net Income | 13.1 | 13.77 | 4.76 | 2.77 | 6.54 |
Net Income to Common | 13.1 | 13.77 | 4.76 | 2.77 | 6.54 |
Net Income Growth | -4.82% | 189.19% | 72.14% | -57.73% | - |
Shares Outstanding (Basic) | - | - | 24 | 23 | 23 |
Shares Outstanding (Diluted) | - | - | 24 | 23 | 23 |
Shares Change (YoY) | - | - | 6.67% | - | 0.03% |
EPS (Basic) | - | - | 0.20 | 0.12 | 0.29 |
EPS (Diluted) | - | - | 0.20 | 0.12 | 0.29 |
EPS Growth | - | - | 61.38% | -57.73% | - |
Free Cash Flow | 20.61 | 28.4 | 0.1 | -2.31 | 8.54 |
Free Cash Flow Per Share | - | - | 0.00 | -0.10 | 0.38 |
Dividend Per Share | 0.155 | - | - | - | - |
Gross Margin | 45.33% | 99.94% | 44.22% | 44.53% | 45.68% |
Operating Margin | 10.70% | 67.26% | 13.81% | 13.08% | 13.36% |
Profit Margin | 5.80% | 6.37% | 2.49% | 1.69% | 5.34% |
Free Cash Flow Margin | 9.12% | 13.14% | 0.06% | -1.42% | 6.98% |
EBITDA | - | 149.47 | 31.05 | 24.69 | 18.95 |
EBITDA Margin | - | 69.18% | 16.23% | 15.12% | 15.48% |
D&A For EBITDA | - | 4.15 | 4.63 | 3.33 | 2.6 |
EBIT | 24.17 | 145.32 | 26.42 | 21.36 | 16.35 |
EBIT Margin | 10.70% | 67.26% | 13.81% | 13.08% | 13.36% |
Effective Tax Rate | 25.27% | 29.73% | 47.80% | 19.20% | 16.91% |
Advertising Expenses | 0.8 | - | - | - | - |