Fais Holding Societe Anonyme (ATH:FAIS)
Greece · Delayed Price · Currency is EUR 3.190
-0.020 (-0.62%)
At close: Oct 2, 2026
ATH:FAIS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 229.31 | 225.96 | 216.06 | 191.31 | 163.29 | 122.39 | |
Revenue Growth | 6.18% | 4.58% | 12.93% | 17.17% | 33.41% | 32.44% |
Cost of Revenue | 124.83 | 123.7 | 121 | 106.72 | 90.58 | 66.49 |
Gross Profit | 104.48 | 102.26 | 95.06 | 84.6 | 72.71 | 55.9 |
Selling, General & Admin | 82.47 | 79.57 | 68.55 | 57.48 | 50.18 | 42.45 |
Other Operating Expenses | -0.6 | -1.48 | 0.18 | 0.69 | 1.17 | -2.89 |
Operating Expenses | 81.87 | 78.09 | 68.73 | 58.18 | 51.35 | 39.56 |
Operating Income | 22.61 | 24.17 | 26.33 | 26.42 | 21.36 | 16.35 |
Interest Expense | -6.76 | -7.73 | -9.73 | -9.36 | -5.66 | -5.22 |
Interest & Investment Income | 0.33 | 0.33 | 1.72 | 1.51 | 0.41 | 0.35 |
Earnings From Equity Investments | -0.01 | -0 | 1.54 | -0.13 | -0 | -0.02 |
Currency Exchange Gain (Loss) | 0.18 | 0.18 | -0.25 | 0.07 | 0.89 | 0.68 |
Other Non Operating Income (Expenses) | -1.23 | -1.31 | -1.46 | -1.28 | -1.2 | -0.72 |
EBT Excluding Unusual Items | 15.11 | 15.63 | 18.17 | 17.23 | 15.8 | 11.42 |
Impairment of Goodwill | - | - | -1.85 | -8.04 | -5.84 | -0.45 |
Gain (Loss) on Sale of Investments | - | - | - | -0.07 | -0.02 | - |
Gain (Loss) on Sale of Assets | -0.15 | -0.15 | 1.39 | 0.3 | 0.07 | -0.03 |
Asset Writedown | 2.88 | 2.88 | 2.15 | 0.82 | 1.31 | -0.14 |
Legal Settlements | - | - | - | - | - | -0.01 |
Other Unusual Items | -0.83 | -0.83 | -0.27 | -0.46 | -0.24 | 3.03 |
Pretax Income | 17.01 | 17.53 | 19.59 | 9.78 | 11.09 | 13.82 |
Income Tax Expense | 4.3 | 4.43 | 5.82 | 4.68 | 2.13 | 2.34 |
Earnings From Continuing Operations | 12.71 | 13.1 | 13.77 | 5.11 | 8.96 | 11.49 |
Earnings From Discontinued Operations | 4.54 | - | - | - | - | - |
Net Income to Company | 17.25 | 13.1 | 13.77 | 5.11 | 8.96 | 11.49 |
Minority Interest in Earnings | 0.21 | 0.16 | -0.1 | -0.35 | -6.19 | -4.94 |
Net Income | 17.46 | 13.26 | 13.67 | 4.76 | 2.77 | 6.54 |
Net Income to Common | 17.46 | 13.26 | 13.67 | 4.76 | 2.77 | 6.54 |
Net Income Growth | 54.83% | -2.97% | 187.12% | 72.14% | -57.73% | - |
Shares Outstanding (Basic) | 46 | 44 | 36 | 24 | 23 | 23 |
Shares Outstanding (Diluted) | 46 | 44 | 37 | 24 | 23 | 23 |
Shares Change | 16.30% | 19.72% | 53.82% | 6.67% | - | 0.03% |
EPS (Basic) | 0.38 | 0.30 | 0.38 | 0.20 | 0.12 | 0.29 |
EPS (Diluted) | 0.38 | 0.30 | 0.37 | 0.20 | 0.12 | 0.29 |
EPS Growth | 33.13% | -18.96% | 86.68% | 61.38% | -57.73% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 18.28 | 8.94 | 14.81 | 0.1 | -2.31 | 8.54 |
Free Cash Flow Per Share | 0.40 | 0.20 | 0.40 | 0.00 | -0.10 | 0.38 |
Dividend Per Share | 0.157 | 0.157 | 0.044 | - | - | - |
Dividend Growth | 256.94% | 256.94% | - | - | - | - |
Gross Margin | 45.56% | 45.26% | 44.00% | 44.22% | 44.53% | 45.68% |
Operating Margin | 9.86% | 10.70% | 12.19% | 13.81% | 13.08% | 13.36% |
Profit Margin | 7.61% | 5.87% | 6.33% | 2.49% | 1.69% | 5.34% |
Free Cash Flow Margin | 7.97% | 3.96% | 6.85% | 0.06% | -1.42% | 6.98% |
EBITDA | 30.69 | 30.2 | 32.01 | 31.05 | 24.69 | 18.95 |
EBITDA Margin | 13.38% | 13.37% | 14.82% | 16.23% | 15.12% | 15.48% |
D&A For EBITDA | 8.08 | 6.03 | 5.68 | 4.63 | 3.33 | 2.6 |
EBIT | 22.61 | 24.17 | 26.33 | 26.42 | 21.36 | 16.35 |
EBIT Margin | 9.86% | 10.70% | 12.19% | 13.81% | 13.08% | 13.36% |
Effective Tax Rate | 25.28% | 25.26% | 29.73% | 47.80% | 19.20% | 16.91% |