Intracom Holdings S.A. (ATH:INTRK)
Greece · Delayed Price · Currency is EUR 3.270
-0.075 (-2.24%)
Oct 29, 2026, 5:12 PM EET
Intracom Holdings Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14.85 | 14.67 | 0.96 | 20.48 | 2.04 | 2.59 | |
Revenue Growth | - | 1430.03% | -95.32% | 906.29% | -21.40% | -98.94% |
Cost of Revenue | 8.57 | 8.37 | 0.85 | 9.75 | 1.46 | 1.85 |
Gross Profit | 6.28 | 6.3 | 0.11 | 10.73 | 0.57 | 0.74 |
Selling, General & Admin | 14.16 | 14.41 | 14.67 | 25.58 | 26.01 | 10.75 |
Other Operating Expenses | -33.12 | -28.42 | -22.03 | -40.06 | -5 | -17.09 |
Operating Expenses | -18.26 | -14.01 | -7.54 | -13.08 | 21.16 | -6.09 |
Operating Income | 24.54 | 20.31 | 7.65 | 23.81 | -20.59 | 6.83 |
Interest Expense | -2.2 | -2.49 | -4.02 | -2.84 | -0.88 | -1.4 |
Interest & Investment Income | 2.31 | 2.88 | 5.49 | 5.44 | 0.71 | 0.46 |
Earnings From Equity Investments | -2.52 | -1.1 | -1.24 | 6.29 | -0.35 | -0.99 |
Currency Exchange Gain (Loss) | -0.07 | -0.07 | -0.74 | -0.06 | 0.02 | - |
Other Non Operating Income (Expenses) | -1.61 | -1.56 | 0.23 | -1.46 | 0.27 | 0.57 |
EBT Excluding Unusual Items | 20.44 | 17.98 | 7.38 | 31.19 | -20.81 | 5.47 |
Impairment of Goodwill | - | - | -0.52 | -0.35 | -5.67 | - |
Gain (Loss) on Sale of Investments | 0.15 | 0.15 | - | - | - | - |
Asset Writedown | - | - | - | - | -1.85 | - |
Pretax Income | 26.97 | 24.51 | 6.86 | 30.84 | -28.33 | 5.47 |
Income Tax Expense | 9.04 | 7.81 | 2.45 | 4.26 | 0.37 | 0.2 |
Earnings From Continuing Operations | 17.92 | 16.7 | 4.41 | 26.58 | -28.7 | 5.27 |
Earnings From Discontinued Operations | -17 | -1.34 | -2.35 | -7.99 | 40.47 | 128.93 |
Net Income to Company | 0.92 | 15.36 | 2.05 | 18.59 | 11.77 | 134.2 |
Minority Interest in Earnings | -1.81 | -1.81 | -3.04 | 1.38 | 0.83 | -2.66 |
Net Income | -0.89 | 13.55 | -0.98 | 19.96 | 12.6 | 131.54 |
Net Income to Common | -0.89 | 13.55 | -0.98 | 19.96 | 12.6 | 131.54 |
Net Income Growth | - | - | - | 58.44% | -90.42% | - |
Shares Outstanding (Basic) | 83 | 83 | 83 | 83 | 81 | 75 |
Shares Outstanding (Diluted) | 83 | 83 | 83 | 83 | 81 | 75 |
Shares Change | - | - | - | 2.73% | 7.09% | - |
EPS (Basic) | -0.01 | 0.16 | -0.01 | 0.24 | 0.16 | 1.74 |
EPS (Diluted) | -0.01 | 0.16 | -0.01 | 0.24 | 0.15 | 1.74 |
EPS Growth | - | - | - | 59.34% | -91.32% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 27.38 | 30.62 | 2.21 | -14.79 | -56.94 | -48.79 |
Free Cash Flow Per Share | 0.33 | 0.37 | 0.03 | -0.18 | -0.70 | -0.65 |
Dividend Per Share | - | - | 0.120 | 0.050 | - | - |
Dividend Growth | - | - | 138.23% | - | - | - |
Gross Margin | 42.27% | 42.94% | 11.47% | 52.38% | 28.11% | 28.39% |
Operating Margin | 165.27% | 138.40% | 798.12% | 116.26% | -1011.69% | 263.77% |
Profit Margin | -5.97% | 92.37% | -102.40% | 97.48% | 619.12% | 5080.73% |
Free Cash Flow Margin | 184.43% | 208.70% | 230.14% | -72.21% | -2798.13% | -1884.55% |
EBITDA | 26.24 | 22 | 8.19 | 24.5 | -17.02 | 12.68 |
EBITDA Margin | 176.69% | 149.94% | 854.02% | 119.62% | - | 489.80% |
D&A For EBITDA | 1.7 | 1.69 | 0.54 | 0.69 | 3.57 | 5.85 |
EBIT | 24.54 | 20.31 | 7.65 | 23.81 | -20.59 | 6.83 |
EBIT Margin | 165.27% | 138.40% | 798.12% | 116.26% | - | 263.77% |
Effective Tax Rate | 33.54% | 31.87% | 35.74% | 13.82% | - | 3.69% |
Advertising Expenses | - | 0.53 | 0.34 | 0.69 | 0.22 | 0.07 |