Lanakam Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2.4	2.43	2.45	1.97	1.79
Revenue Growth (YoY)	-1.28%	-0.77%	24.10%	10.12%	24.33%
Cost of Revenue	1.36	1.38	1.39	1.07	1.03
Gross Profit	1.04	1.05	1.06	0.91	0.76
Selling, General & Admin	1.12	1.06	1.02	1.07	0.87
Operating Expenses	1.12	1.06	1.02	1.07	0.87
Operating Income	-0.08	-0.01	0.03	-0.16	-0.11
Interest Expense	-0.11	-0.13	-0.13	-0.1	-0.1
Interest & Investment Income	-	0	0.02	0.01	0
Other Non Operating Income (Expenses)	-0.02	-0.02	0.8	0.63	0.63
EBT Excluding Unusual Items	-0.21	-0.15	0.72	0.38	0.43
Gain (Loss) on Sale of Assets	1.12	0.56	-	-	-
Pretax Income	0.91	0.41	0.72	0.38	0.43
Income Tax Expense	0.29	0.12	0.2	0.14	0.09
Net Income	0.62	0.29	0.52	0.24	0.34
Net Income to Common	0.62	0.29	0.52	0.24	0.34
Net Income Growth	110.78%	-43.09%	119.04%	-29.93%	-
Shares Outstanding (Basic)	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6
EPS (Basic)	0.10	0.05	0.09	0.04	0.06
EPS (Diluted)	0.10	0.05	0.09	0.04	0.06
EPS Growth	102.20%	-43.09%	119.04%	-29.93%	-
Free Cash Flow	0.21	0.13	0.1	0.05	0.2
Free Cash Flow Per Share	0.04	0.02	0.02	0.01	0.03
Gross Margin	43.36%	43.08%	43.15%	45.93%	42.46%
Operating Margin	-3.29%	-0.52%	1.39%	-8.22%	-5.88%
Profit Margin	25.80%	12.08%	21.07%	11.94%	18.76%
Free Cash Flow Margin	8.90%	5.50%	4.03%	2.59%	11.30%
EBITDA	-0.04	0.04	0.07	-0.13	-0.07
EBITDA Margin	-1.67%	1.60%	2.72%	-6.61%	-3.98%
D&A For EBITDA	0.04	0.05	0.03	0.03	0.03
EBIT	-0.08	-0.01	0.03	-0.16	-0.11
EBIT Margin	-3.29%	-0.52%	1.39%	-8.22%	-5.88%
Effective Tax Rate	31.89%	28.48%	28.18%	37.37%	21.96%