Mevaco S.A. (ATH:MEVA)
Greece · Delayed Price · Currency is EUR 6.00
+0.08 (1.35%)
Oct 30, 2026, 4:57 PM EET
Mevaco Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 41.12 | 72.69 | 60.8 | 42.96 | 40.95 | 25.6 |
Other Revenue | 0 | - | - | -0 | - | - |
| 41.12 | 72.69 | 60.8 | 42.96 | 40.95 | 25.6 | |
Revenue Growth | -56.26% | 19.56% | 41.52% | 4.90% | 59.98% | 187.83% |
Cost of Revenue | 30.33 | 50.69 | 46.48 | 33.61 | 31.61 | 20.07 |
Gross Profit | 10.79 | 21.99 | 14.31 | 9.35 | 9.34 | 5.53 |
Selling, General & Admin | 5.29 | 8.11 | 7.44 | 5.2 | 4.88 | 3.02 |
Research & Development | 0.26 | 0.25 | 0.24 | 0.24 | 0.24 | 0.24 |
Other Operating Expenses | -0.59 | 0.3 | -0.02 | -0.27 | -0 | -0.48 |
Operating Expenses | 4.97 | 8.65 | 7.66 | 5.17 | 5.12 | 2.78 |
Operating Income | 5.82 | 13.34 | 6.66 | 4.18 | 4.22 | 2.75 |
Interest Expense | -0.15 | -0.17 | -0.28 | -0.27 | -0.1 | -0.19 |
Interest & Investment Income | 0.15 | 0.13 | 0.1 | 0.05 | 0.01 | 0 |
Currency Exchange Gain (Loss) | -0.26 | -0.26 | 0.01 | -0.01 | 0.02 | 0.04 |
Other Non Operating Income (Expenses) | -0.09 | -0.09 | -0.05 | -0.03 | -0.11 | -0.08 |
EBT Excluding Unusual Items | 5.48 | 12.95 | 6.43 | 3.92 | 4.05 | 2.53 |
Gain (Loss) on Sale of Investments | -0.03 | -0.03 | -0.02 | -0.02 | -0.06 | -0.02 |
Gain (Loss) on Sale of Assets | -0.02 | -0.02 | -0.01 | -0.02 | 0 | -0.03 |
Asset Writedown | 0.17 | 0.17 | 0.18 | 0.22 | 0.1 | 0.01 |
Other Unusual Items | -0.05 | -0.05 | -0.03 | -0.02 | -0.02 | -0.06 |
Pretax Income | 5.54 | 13.01 | 6.56 | 4.08 | 4.07 | 2.43 |
Income Tax Expense | 1.3 | 2.94 | 1.51 | 0.91 | 0.9 | 0.49 |
Earnings From Continuing Operations | 4.24 | 10.08 | 5.05 | 3.17 | 3.17 | 1.94 |
Net Income to Company | 4.24 | 10.08 | 5.05 | 3.17 | 3.17 | 1.94 |
Net Income | 4.24 | 10.08 | 5.05 | 3.17 | 3.17 | 1.94 |
Net Income to Common | 4.24 | 10.08 | 5.05 | 3.17 | 3.17 | 1.94 |
Net Income Growth | -63.00% | 99.63% | 59.18% | 0.13% | 63.47% | - |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.40 | 0.96 | 0.48 | 0.30 | 0.30 | 0.18 |
EPS (Diluted) | 0.40 | 0.96 | 0.48 | 0.30 | 0.30 | 0.18 |
EPS Growth | -63.00% | 99.63% | 59.18% | 0.13% | 63.47% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2.38 | 2.66 | 6.4 | 1.43 | 1.18 | 4.22 |
Free Cash Flow Per Share | -0.23 | 0.25 | 0.61 | 0.14 | 0.11 | 0.40 |
Dividend Per Share | 0.250 | 0.250 | 0.250 | 0.150 | - | - |
Dividend Growth | 0% | 0% | 66.67% | - | - | - |
Gross Margin | 26.23% | 30.26% | 23.54% | 21.76% | 22.80% | 21.58% |
Operating Margin | 14.16% | 18.35% | 10.95% | 9.72% | 10.31% | 10.73% |
Profit Margin | 10.30% | 13.87% | 8.30% | 7.38% | 7.73% | 7.57% |
Free Cash Flow Margin | -5.79% | 3.65% | 10.53% | 3.34% | 2.87% | 16.47% |
EBITDA | 7 | 14.47 | 7.75 | 5.07 | 5.08 | 3.57 |
EBITDA Margin | 17.02% | 19.91% | 12.75% | 11.81% | 12.41% | 13.95% |
D&A For EBITDA | 1.18 | 1.13 | 1.09 | 0.9 | 0.86 | 0.82 |
EBIT | 5.82 | 13.34 | 6.66 | 4.18 | 4.22 | 2.75 |
EBIT Margin | 14.16% | 18.35% | 10.95% | 9.72% | 10.31% | 10.73% |
Effective Tax Rate | 23.50% | 22.55% | 23.07% | 22.24% | 22.08% | 20.32% |
Revenue as Reported | 41.12 | 72.69 | 60.8 | 42.96 | 40.95 | 25.6 |