MIG Holdings S.A. (ATH:MIG)
Greece · Delayed Price · Currency is EUR 4.000
-0.070 (-1.72%)
Sep 30, 2025, 5:14 PM EET
MIG Holdings Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 9.1 | 8.74 | 7.87 | 7.12 | 12.39 | 303.15 | Upgrade | |
Revenue Growth (YoY) | 2.33% | 11.07% | 10.49% | -42.54% | -95.91% | -27.72% | Upgrade |
Cost of Revenue | 3.75 | 3.74 | 3.59 | 3.77 | 3.51 | 262.54 | Upgrade |
Gross Profit | 5.35 | 5 | 4.28 | 3.35 | 8.89 | 40.61 | Upgrade |
Selling, General & Admin | 4.61 | 4.5 | 5.02 | 5.41 | 13.48 | 60.17 | Upgrade |
Other Operating Expenses | -0.54 | -0.53 | -0.62 | -1.04 | -1.53 | -2.44 | Upgrade |
Operating Expenses | 4.06 | 3.98 | 4.4 | 4.37 | 11.95 | 57.73 | Upgrade |
Operating Income | 1.3 | 1.03 | -0.12 | -1.02 | -3.06 | -17.12 | Upgrade |
Interest Expense | -2.94 | -3.18 | -13.23 | -24.62 | -21.33 | -42.44 | Upgrade |
Interest & Investment Income | 0.46 | 0.43 | 0.35 | 0.14 | 0.04 | 0.61 | Upgrade |
Earnings From Equity Investments | - | - | - | - | - | -1.21 | Upgrade |
Currency Exchange Gain (Loss) | -0.01 | 0.01 | 0 | 0.01 | 0.01 | 0.14 | Upgrade |
Other Non Operating Income (Expenses) | 5.64 | 5.83 | 16.23 | 7.79 | 0.02 | -24.8 | Upgrade |
EBT Excluding Unusual Items | 4.45 | 4.11 | 3.24 | -17.71 | -24.32 | -84.81 | Upgrade |
Gain (Loss) on Sale of Investments | 1.09 | 0.88 | 0.63 | 0.25 | - | -0.02 | Upgrade |
Gain (Loss) on Sale of Assets | 0.27 | 0.27 | 0.02 | 0.1 | 0.22 | 0 | Upgrade |
Asset Writedown | 1.15 | 1.15 | 0.11 | -4.74 | -21.14 | -16.09 | Upgrade |
Other Unusual Items | -5.75 | - | - | - | 32.96 | 3.49 | Upgrade |
Pretax Income | 1.21 | 6.42 | 4 | -22.09 | -12.28 | -97.43 | Upgrade |
Income Tax Expense | - | - | - | - | 0.06 | 0.3 | Upgrade |
Earnings From Continuing Operations | 1.21 | 6.42 | 4 | -22.09 | -12.35 | -97.72 | Upgrade |
Earnings From Discontinued Operations | - | - | 99.34 | 16.52 | -13.3 | -67.84 | Upgrade |
Net Income to Company | 1.21 | 6.42 | 103.34 | -5.58 | -25.64 | -165.56 | Upgrade |
Minority Interest in Earnings | - | - | 1.54 | -3.41 | 2.74 | 11.07 | Upgrade |
Net Income | 1.21 | 6.42 | 104.87 | -8.98 | -22.9 | -154.49 | Upgrade |
Net Income to Common | 1.21 | 6.42 | 104.87 | -8.98 | -22.9 | -154.49 | Upgrade |
Net Income Growth | -71.95% | -93.88% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | 31 | Upgrade |
Shares Outstanding (Diluted) | 31 | 31 | 226 | 31 | 31 | 31 | Upgrade |
Shares Change (YoY) | 0.07% | -86.17% | 622.94% | - | - | - | Upgrade |
EPS (Basic) | 0.04 | 0.20 | 3.35 | -0.29 | -0.73 | -4.93 | Upgrade |
EPS (Diluted) | 0.04 | 0.20 | 0.48 | -0.29 | -0.73 | -4.93 | Upgrade |
EPS Growth | -71.97% | -57.15% | - | - | - | - | Upgrade |
Free Cash Flow | -1.36 | -1.57 | 13.09 | 55.3 | -46.83 | -3.41 | Upgrade |
Free Cash Flow Per Share | -0.04 | -0.05 | 0.06 | 1.77 | -1.50 | -0.11 | Upgrade |
Gross Margin | 58.82% | 57.25% | 54.40% | 47.00% | 71.72% | 13.40% | Upgrade |
Operating Margin | 14.25% | 11.73% | -1.46% | -14.38% | -24.67% | -5.65% | Upgrade |
Profit Margin | 13.25% | 73.44% | 1332.89% | -126.13% | -184.81% | -50.96% | Upgrade |
Free Cash Flow Margin | -14.92% | -17.91% | 166.38% | 776.59% | -377.91% | -1.13% | Upgrade |
EBITDA | 1.3 | 1.14 | 0.01 | -0.9 | -2.92 | 28.84 | Upgrade |
EBITDA Margin | 14.33% | 13.05% | 0.18% | -12.58% | -23.59% | 9.51% | Upgrade |
D&A For EBITDA | 0.01 | 0.12 | 0.13 | 0.13 | 0.13 | 45.96 | Upgrade |
EBIT | 1.3 | 1.03 | -0.12 | -1.02 | -3.06 | -17.12 | Upgrade |
EBIT Margin | 14.25% | 11.73% | -1.46% | -14.38% | -24.67% | -5.65% | Upgrade |
Advertising Expenses | - | 0.01 | 0.01 | 0 | 5.41 | 10.91 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.