MIG Holdings S.A. (ATH:MIG)
Greece
· Delayed Price · Currency is EUR 2.740
-0.025 (-0.90%)
Apr 3, 2025, 1:03 PM EET
MIG Holdings Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Revenue | 8.34 | 7.87 | 7.12 | 12.39 | 303.15 | 419.39 | Upgrade
|
| Revenue Growth (YoY) | 13.57% | 10.49% | -42.54% | -95.91% | -27.72% | -57.90% | Upgrade
|
| Cost of Revenue | 3.69 | 3.59 | 3.77 | 3.51 | 262.54 | 323.55 | Upgrade
|
| Gross Profit | 4.65 | 4.28 | 3.35 | 8.89 | 40.61 | 95.85 | Upgrade
|
| Selling, General & Admin | 4.36 | 5.02 | 5.41 | 13.48 | 60.17 | 71.69 | Upgrade
|
| Other Operating Expenses | -0.52 | -0.62 | -1.04 | -1.53 | -2.44 | -4.25 | Upgrade
|
| Operating Expenses | 3.85 | 4.4 | 4.37 | 11.95 | 57.73 | 67.43 | Upgrade
|
| Operating Income | 0.8 | -0.12 | -1.02 | -3.06 | -17.12 | 28.41 | Upgrade
|
| Interest Expense | -3.53 | -13.23 | -24.62 | -21.33 | -42.44 | -43.84 | Upgrade
|
| Interest & Investment Income | 0.41 | 0.35 | 0.14 | 0.04 | 0.61 | 0.47 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -1.21 | 0.18 | Upgrade
|
| Currency Exchange Gain (Loss) | 0 | 0 | 0.01 | 0.01 | 0.14 | -0.11 | Upgrade
|
| Other Non Operating Income (Expenses) | -10.29 | 0.06 | 7.79 | 0.02 | -24.8 | 1.27 | Upgrade
|
| EBT Excluding Unusual Items | -12.61 | -12.94 | -17.71 | -24.32 | -84.81 | -13.61 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.63 | 0.63 | 0.25 | - | -0.02 | 0.33 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.02 | 0.1 | 0.22 | 0 | 0.01 | Upgrade
|
| Asset Writedown | 0.11 | 0.11 | -4.74 | -21.14 | -16.09 | -0.88 | Upgrade
|
| Other Unusual Items | 16.18 | 16.18 | - | 32.96 | 3.49 | - | Upgrade
|
| Pretax Income | 4.3 | 4 | -22.09 | -12.28 | -97.43 | -14.16 | Upgrade
|
| Income Tax Expense | - | - | - | 0.06 | 0.3 | -0.95 | Upgrade
|
| Earnings From Continuing Operations | 4.3 | 4 | -22.09 | -12.35 | -97.72 | -13.2 | Upgrade
|
| Earnings From Discontinued Operations | - | 99.34 | 16.52 | -13.3 | -67.84 | -14.87 | Upgrade
|
| Net Income to Company | 4.3 | 103.34 | -5.58 | -25.64 | -165.56 | -28.08 | Upgrade
|
| Minority Interest in Earnings | - | 1.54 | -3.41 | 2.74 | 11.07 | -4.18 | Upgrade
|
| Net Income | 4.3 | 104.87 | -8.98 | -22.9 | -154.49 | -32.25 | Upgrade
|
| Net Income to Common | 4.3 | 104.87 | -8.98 | -22.9 | -154.49 | -32.25 | Upgrade
|
| Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 226 | 31 | 31 | 31 | 31 | Upgrade
|
| Shares Change (YoY) | -86.17% | 622.94% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.14 | 3.35 | -0.29 | -0.73 | -4.93 | -1.03 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.47 | -0.29 | -0.73 | -4.93 | -1.03 | Upgrade
|
| Free Cash Flow | -1.32 | 13.09 | 55.3 | -46.83 | -3.41 | 36 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | 0.06 | 1.77 | -1.50 | -0.11 | 1.15 | Upgrade
|
| Gross Margin | 55.71% | 54.40% | 47.00% | 71.72% | 13.40% | 22.85% | Upgrade
|
| Operating Margin | 9.56% | -1.46% | -14.38% | -24.67% | -5.65% | 6.78% | Upgrade
|
| Profit Margin | 51.57% | 1332.89% | -126.13% | -184.81% | -50.96% | -7.69% | Upgrade
|
| Free Cash Flow Margin | -15.78% | 166.38% | 776.59% | -377.91% | -1.13% | 8.58% | Upgrade
|
| EBITDA | 0.93 | 0.01 | -0.9 | -2.92 | 28.84 | 57.67 | Upgrade
|
| EBITDA Margin | 11.12% | 0.18% | -12.58% | -23.59% | 9.51% | 13.75% | Upgrade
|
| D&A For EBITDA | 0.13 | 0.13 | 0.13 | 0.13 | 45.96 | 29.25 | Upgrade
|
| EBIT | 0.8 | -0.12 | -1.02 | -3.06 | -17.12 | 28.41 | Upgrade
|
| EBIT Margin | 9.56% | -1.46% | -14.38% | -24.67% | -5.65% | 6.78% | Upgrade
|
| Advertising Expenses | - | 0.02 | 0 | 5.41 | 10.91 | 10.01 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.