MIG Holdings Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	101	116	90	149	50	27
Market Cap Growth	14.44%	28.81%	-39.62%	200.57%	81.79%	2.10%
Enterprise Value	158	193	167	227	1,016	917
Last Close Price	3.23	3.70	2.88	4.77	1.59	0.87
PE Ratio	23.78	27.26	14.05	1.42	-	-
PS Ratio	7.38	8.45	8.84	18.99	6.98	2.21
PB Ratio	0.76	0.88	0.70	1.23	0.56	0.25
P/TBV Ratio	0.76	0.88	0.70	1.23	4.61	-
P/FCF Ratio	-	-	-	11.41	0.90	-
P/OCF Ratio	-	-	-	11.39	0.90	-
EV/Sales Ratio	11.49	14.01	16.35	28.87	142.71	73.98
EV/EBITDA Ratio	31.73	40.39	118.09	16224.09	-	-
EV/EBIT Ratio	33.37	40.69	128.56	-	-	-
EV/FCF Ratio	-669.20	-	-	17.35	18.38	-
Debt / Equity Ratio	0.55	0.55	0.66	0.76	5.90	8.95
Debt / EBITDA Ratio	14.68	14.68	54.59	626.50	-	-
Debt / FCF Ratio	-	-	-	7.04	9.55	-
Net Debt / Equity Ratio	0.43	0.43	0.59	0.65	5.72	8.00
Net Debt / EBITDA Ratio	11.85	11.85	53.45	5637.93	-572.05	-294.45
Net Debt / FCF Ratio	-239.44	-239.44	-48.25	6.03	9.27	-18.38
Asset Turnover	0.06	0.06	0.05	0.01	0.01	0.01
Inventory Turnover	-	-	-	-	-	0.56
Quick Ratio	4.14	4.14	2.83	2.47	0.03	0.66
Current Ratio	4.21	4.21	2.86	2.50	1.65	0.74
Return on Equity (ROE)	3.26%	3.26%	5.13%	3.78%	-22.40%	-9.01%
Return on Assets (ROA)	1.37%	1.37%	0.37%	-0.01%	-0.05%	-0.11%
Return on Capital Employed (ROCE)	2.30%	2.30%	0.60%	-0.10%	-0.20%	-0.30%
Earnings Yield	4.20%	3.67%	7.12%	70.20%	-18.07%	-83.78%
FCF Yield	-0.23%	-0.20%	-1.74%	8.76%	111.27%	-171.30%
Buyback Yield / Dilution	-0.20%	-0.20%	86.17%	-622.94%	0.00%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.