N. Varveris-Moda Bagno S.A. (ATH:MODA)
Greece · Delayed Price · Currency is EUR 5.44
+0.06 (1.12%)
At close: Oct 8, 2025
N. Varveris-Moda Bagno Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 34.72 | 33.69 | 31.29 | 24.86 | 19.17 | 13.23 | Upgrade | |
Revenue Growth (YoY) | 16.72% | 7.66% | 25.89% | 29.68% | 44.91% | -12.90% | Upgrade |
Cost of Revenue | 17.39 | 16.33 | 14.77 | 12.25 | 8.77 | 6.98 | Upgrade |
Gross Profit | 17.33 | 17.36 | 16.52 | 12.6 | 10.39 | 6.24 | Upgrade |
Selling, General & Admin | 11.26 | 10.51 | 9.27 | 8.47 | 6.7 | 4.99 | Upgrade |
Other Operating Expenses | 0.97 | 1.17 | 1.07 | 1.33 | -0.05 | -0.14 | Upgrade |
Operating Expenses | 12.23 | 11.68 | 10.34 | 9.8 | 6.64 | 4.86 | Upgrade |
Operating Income | 5.1 | 5.68 | 6.18 | 2.8 | 3.75 | 1.38 | Upgrade |
Interest Expense | -0.29 | -0.5 | -0.61 | -0.49 | -0.44 | -0.48 | Upgrade |
Interest & Investment Income | 0.1 | 0.1 | - | - | 0 | 0.01 | Upgrade |
Currency Exchange Gain (Loss) | 0.04 | 0.04 | 0.04 | 0.12 | 0.31 | -0.1 | Upgrade |
Other Non Operating Income (Expenses) | -0.16 | -0.37 | -0.33 | -0.32 | -0.12 | -0.05 | Upgrade |
EBT Excluding Unusual Items | 4.78 | 4.94 | 5.28 | 2.11 | 3.5 | 0.76 | Upgrade |
Asset Writedown | 0.04 | -0.09 | 0.39 | -0.16 | -0.45 | -0.22 | Upgrade |
Other Unusual Items | -1.01 | -1.01 | 0 | -0 | -0.17 | -0.43 | Upgrade |
Pretax Income | 4.74 | 4.78 | 5.67 | 1.95 | 2.88 | 0.11 | Upgrade |
Income Tax Expense | 1.26 | 1.24 | 1.57 | 0.88 | 0.86 | 0.11 | Upgrade |
Earnings From Continuing Operations | 3.48 | 3.53 | 4.11 | 1.07 | 2.02 | -0 | Upgrade |
Minority Interest in Earnings | -0 | -0 | -0.04 | 0.01 | -0.07 | - | Upgrade |
Net Income | 3.47 | 3.53 | 4.07 | 1.08 | 1.95 | -0 | Upgrade |
Net Income to Common | 3.47 | 3.53 | 4.07 | 1.08 | 1.95 | -0 | Upgrade |
Net Income Growth | 7.60% | -13.36% | 277.78% | -44.70% | - | - | Upgrade |
Shares Outstanding (Basic) | 52 | 19 | 19 | 19 | 19 | 19 | Upgrade |
Shares Outstanding (Diluted) | 52 | 19 | 19 | 19 | 19 | 19 | Upgrade |
EPS (Basic) | 0.07 | 0.19 | 0.22 | 0.06 | 0.10 | -0.00 | Upgrade |
EPS (Diluted) | 0.07 | 0.19 | 0.22 | 0.06 | 0.10 | -0.00 | Upgrade |
EPS Growth | -72.84% | -13.36% | 277.78% | -44.70% | - | - | Upgrade |
Free Cash Flow | 3.08 | 5.67 | 3.14 | 2.9 | 3.18 | 1.5 | Upgrade |
Free Cash Flow Per Share | 0.06 | 0.30 | 0.17 | 0.15 | 0.17 | 0.08 | Upgrade |
Dividend Per Share | 0.059 | 0.059 | 0.038 | - | - | - | Upgrade |
Dividend Growth | 55.03% | 55.03% | - | - | - | - | Upgrade |
Gross Margin | 49.91% | 51.54% | 52.78% | 50.70% | 54.22% | 47.20% | Upgrade |
Operating Margin | 14.69% | 16.86% | 19.74% | 11.28% | 19.55% | 10.46% | Upgrade |
Profit Margin | 10.00% | 10.47% | 13.01% | 4.33% | 10.16% | -0.01% | Upgrade |
Free Cash Flow Margin | 8.86% | 16.83% | 10.04% | 11.65% | 16.58% | 11.37% | Upgrade |
EBITDA | 5.37 | 5.9 | 7.43 | 4.01 | 4.94 | 2.49 | Upgrade |
EBITDA Margin | 15.47% | 17.50% | 23.75% | 16.14% | 25.76% | 18.80% | Upgrade |
D&A For EBITDA | 0.27 | 0.22 | 1.26 | 1.21 | 1.19 | 1.1 | Upgrade |
EBIT | 5.1 | 5.68 | 6.18 | 2.8 | 3.75 | 1.38 | Upgrade |
EBIT Margin | 14.69% | 16.86% | 19.74% | 11.28% | 19.55% | 10.46% | Upgrade |
Effective Tax Rate | 26.59% | 26.07% | 27.64% | 45.13% | 29.84% | 101.69% | Upgrade |
Updated Sep 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.