N. Varveris-Moda Bagno S.A. (ATH:MODA)
Greece flag Greece · Delayed Price · Currency is EUR
6.90
-0.05 (-0.72%)
Last updated: Oct 22, 2026, 5:08 PM EEST

N. Varveris-Moda Bagno Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
37.7734.4933.6931.2924.8619.17
Revenue Growth
9.52%2.38%7.66%25.89%29.68%44.91%
Gross Profit
19.8518.1117.3616.5212.610.39
Operating Income
6.675.215.686.182.83.75
Net Income
4.944.073.534.071.081.95
Earnings Per Share
0.260.220.190.220.060.10
EPS Growth
21.57%15.32%-13.36%277.78%-44.70%-

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Furniture of Home and Relevant
17.4614.414.9816.312.179.18
Types of Hygiene, Bathroom, Accessories, Tiles
3.773.744.063.812.642.68
Other
11.2712.079.88.57.654.92
Kitchen Furniture and Appliances
5.274.274.842.682.42.38
Total
37.7734.4933.6931.2924.8619.17

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8.416.014.033.562.583.07
Total Debt
10.337.846.178.7110.312.66
Net Cash (Debt)
-1.92-1.83-2.15-5.15-7.72-9.59
Net Cash Growth
------
Net Cash Per Share
-0.10-0.10-0.11-0.27-0.41-0.51

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
13.5396.063.393.393.33
Capital Expenditures
-0.73-0.99-0.4-0.25-0.49-0.15
Free Cash Flow
12.885.673.142.93.18
Free Cash Flow Growth
60.00%41.16%80.53%8.44%-8.89%111.39%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
52.56%52.50%51.54%52.78%50.70%54.22%
Operating Margin
17.66%15.10%16.86%19.74%11.28%19.55%
Pretax Margin
17.06%15.89%14.17%18.13%7.83%15.02%
Profit Margin
13.09%11.79%10.47%13.01%4.33%10.16%
FCF Margin
33.90%23.20%16.83%10.04%11.65%16.58%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023
Period EndingOct '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.0700.0700.0590.038
Dividend Per Share Growth
18.25%18.25%55.04%-
Dividend Yield
1.01%1.29%1.58%2.00%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
26.2624.9819.908.8311.385.70
P/FCF Ratio
10.1412.6912.3811.444.243.49
PS Ratio
3.442.952.081.150.490.58