N. Varveris-Moda Bagno S.A. (ATH:MODA)
Greece flag Greece · Delayed Price · Currency is EUR
7.00
+0.10 (1.45%)
At close: Jul 31, 2026

N. Varveris-Moda Bagno Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
34.4934.4933.6931.2924.8619.17
Revenue Growth
-0.67%2.38%7.66%25.89%29.68%44.91%
Gross Profit
18.1118.1117.3616.5212.610.39
Operating Income
5.215.215.686.182.83.75
Net Income
4.074.073.534.071.081.95
Earnings Per Share
0.220.220.190.220.060.10
EPS Growth
17.10%15.32%-13.36%277.78%-44.70%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other
12.0712.079.88.57.654.92
Kitchen Furniture and Appliances
4.274.274.842.682.42.38
Furniture of Home and Relevant
14.414.414.9816.312.179.18
Types of Hygiene, Bathroom, Accessories, Tiles
3.743.744.063.812.642.68
Total
34.4934.4933.6931.2924.8619.17

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6.016.014.033.562.583.07
Total Debt
7.847.846.178.7110.312.66
Net Cash (Debt)
-1.83-1.83-2.15-5.15-7.72-9.59
Net Cash Growth
------
Net Cash Per Share
-0.10-0.10-0.11-0.27-0.41-0.51

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
996.063.393.393.33
Capital Expenditures
-0.99-0.99-0.4-0.25-0.49-0.15
Free Cash Flow
885.673.142.93.18
Free Cash Flow Growth
160.06%41.16%80.53%8.44%-8.89%111.39%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
52.50%52.50%51.54%52.78%50.70%54.22%
Operating Margin
15.10%15.10%16.86%19.74%11.28%19.55%
Pretax Margin
15.89%15.89%14.17%18.13%7.83%15.02%
Profit Margin
11.79%11.79%10.47%13.01%4.33%10.16%
FCF Margin
23.20%23.20%16.83%10.04%11.65%16.58%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.0700.0700.0590.038
Dividend Per Share Growth
55.05%18.25%55.04%-
Dividend Yield
1.00%1.29%1.60%2.04%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
32.3824.9819.908.8311.385.70
P/FCF Ratio
16.4512.6912.3811.444.243.49
PS Ratio
3.822.952.081.150.490.58