Technical Olympic Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	101	97	95	107	72	66
Market Cap Growth	7.57%	1.50%	-11.16%	49.01%	9.72%	13.59%
Enterprise Value	70	73	83	102	70	36
Last Close Price	2.53	2.43	2.39	2.69	1.78	1.61
PE Ratio	26.11	32.68	17.93	90.02	55.40	-
PS Ratio	4.95	4.75	4.99	6.58	5.16	9.63
PB Ratio	0.50	0.48	0.53	0.58	0.38	0.43
P/TBV Ratio	0.54	0.52	0.56	0.62	0.41	0.45
P/FCF Ratio	7.35	7.06	25.07	-	27.06	-
P/OCF Ratio	6.35	6.10	21.89	-	15.25	-
EV/Sales Ratio	3.42	3.56	4.32	6.25	5.04	5.29
EV/EBITDA Ratio	11.18	11.96	9.06	11.72	10.71	21.12
EV/EBIT Ratio	49.75	51.75	21.36	54.22	89.32	-
EV/FCF Ratio	5.09	5.29	21.71	-	26.44	-
Debt / Equity Ratio	0.07	0.07	0.09	0.07	0.09	0.13
Debt / EBITDA Ratio	2.29	2.29	1.86	1.45	2.49	10.85
Debt / FCF Ratio	1.04	1.04	4.51	-	6.25	-
Net Debt / Equity Ratio	-0.22	-0.22	-0.15	-0.11	-0.11	-0.20
Net Debt / EBITDA Ratio	-7.40	-7.40	-3.04	-2.36	-3.13	-18.13
Net Debt / FCF Ratio	-3.27	-3.27	-7.28	4.34	-7.74	1.19
Asset Turnover	0.08	0.08	0.09	0.07	0.07	0.04
Inventory Turnover	0.42	0.42	1.60	4.63	61.13	76.81
Quick Ratio	2.10	2.10	3.92	4.47	3.67	3.99
Current Ratio	3.82	3.82	5.34	4.89	3.78	4.22
Return on Equity (ROE)	2.39%	2.39%	6.84%	3.17%	0.75%	-2.34%
Return on Assets (ROA)	0.35%	0.35%	1.08%	0.52%	0.23%	-0.42%
Return on Invested Capital (ROIC)	0.84%	0.85%	2.37%	1.08%	0.29%	-1.23%
Return on Capital Employed (ROCE)	0.60%	0.60%	1.90%	0.90%	0.40%	-0.70%
Earnings Yield	2.94%	3.06%	5.58%	1.11%	1.80%	-6.53%
FCF Yield	13.60%	14.16%	3.99%	-4.40%	3.70%	-39.72%
Buyback Yield / Dilution	0.11%	0.11%	0.02%	0.36%	74.40%	-284.45%