E. Pairis S.A. (ATH:PAIR)
Greece · Delayed Price · Currency is EUR 0.7500
-0.0200 (-2.60%)
At close: Oct 13, 2026
E. Pairis Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11.9 | 11.2 | 12.22 | 13.96 | 19 | 12.9 | |
Revenue Growth | -0.95% | -8.31% | -12.52% | -26.51% | 47.23% | 6.51% |
Cost of Revenue | 9.19 | 8.87 | 9.67 | 10.83 | 15.17 | 10.87 |
Gross Profit | 2.71 | 2.33 | 2.55 | 3.13 | 3.83 | 2.04 |
Selling, General & Admin | 1.57 | 1.58 | 1.62 | 1.84 | 2.38 | 1.69 |
Other Operating Expenses | -0.27 | -0.26 | -0.17 | 0.02 | 0.03 | -0.3 |
Operating Expenses | 1.3 | 1.32 | 1.45 | 1.87 | 2.4 | 1.39 |
Operating Income | 1.42 | 1.01 | 1.1 | 1.26 | 1.42 | 0.65 |
Interest Expense | -0.5 | -0.51 | -0.71 | -0.74 | -0.53 | -0.47 |
Interest & Investment Income | 0.13 | 0.13 | 0.09 | - | 0.02 | - |
Currency Exchange Gain (Loss) | -0 | -0 | -0 | - | - | - |
Other Non Operating Income (Expenses) | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 | -0.02 |
EBT Excluding Unusual Items | 1.02 | 0.61 | 0.46 | 0.51 | 0.9 | 0.16 |
Gain (Loss) on Sale of Assets | 0 | 0 | 0.01 | - | - | -0 |
Asset Writedown | - | - | - | -0.14 | -0.04 | - |
Other Unusual Items | -0.02 | -0.02 | -0.01 | - | - | - |
Pretax Income | 1 | 0.59 | 0.46 | 0.36 | 0.86 | 0.16 |
Income Tax Expense | 0.25 | 0.16 | 0.11 | 0.13 | 0.19 | 0.04 |
Net Income | 0.76 | 0.43 | 0.35 | 0.23 | 0.67 | 0.12 |
Net Income to Common | 0.76 | 0.43 | 0.35 | 0.23 | 0.67 | 0.12 |
Net Income Growth | 226.57% | 23.71% | 49.37% | -65.38% | 464.17% | -68.66% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.15 | 0.09 | 0.07 | 0.05 | 0.13 | 0.02 |
EPS (Diluted) | 0.15 | 0.09 | 0.07 | 0.05 | 0.13 | 0.02 |
EPS Growth | 226.58% | 23.71% | 49.37% | -65.38% | 464.17% | -68.66% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 0.33 | 1.5 | 0.82 | 0.28 | -0.61 | 0.76 |
Free Cash Flow Per Share | 0.07 | 0.30 | 0.17 | 0.06 | -0.12 | 0.15 |
Gross Margin | 22.80% | 20.81% | 20.86% | 22.42% | 20.15% | 15.78% |
Operating Margin | 11.90% | 9.02% | 8.99% | 9.05% | 7.50% | 5.02% |
Profit Margin | 6.36% | 3.83% | 2.84% | 1.66% | 3.53% | 0.92% |
Free Cash Flow Margin | 2.78% | 13.39% | 6.75% | 2.03% | -3.19% | 5.91% |
EBITDA | 2.05 | 1.62 | 1.68 | 1.83 | 2 | 1.2 |
EBITDA Margin | 17.21% | 14.45% | 13.74% | 13.12% | 10.51% | 9.29% |
D&A For EBITDA | 0.63 | 0.61 | 0.58 | 0.57 | 0.57 | 0.55 |
EBIT | 1.42 | 1.01 | 1.1 | 1.26 | 1.42 | 0.65 |
EBIT Margin | 11.90% | 9.02% | 8.99% | 9.05% | 7.50% | 5.02% |
Effective Tax Rate | 24.54% | 27.10% | 24.91% | 35.76% | 22.41% | 24.82% |