Gr. Sarantis S.A. (ATH:SAR)
Greece · Delayed Price · Currency is EUR 14.10
-0.06 (-0.42%)
Sep 2, 2026, 5:09 PM EET
Gr. Sarantis Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 599.56 | 600.06 | 482.17 | 445.07 | 406.26 | |
Revenue Growth | -0.08% | 24.45% | 8.34% | 9.55% | 3.28% |
Cost of Revenue | 376.9 | 373.5 | 299.76 | 293.22 | 262.67 |
Gross Profit | 222.66 | 226.55 | 182.41 | 151.85 | 143.59 |
Selling, General & Admin | 152.63 | 161.91 | 132.77 | 117.72 | 106.8 |
Other Operating Expenses | 3.08 | 2.85 | 2.58 | 1.9 | 1.81 |
Operating Expenses | 155.7 | 164.76 | 135.36 | 119.62 | 108.6 |
Operating Income | 66.96 | 61.8 | 47.05 | 32.24 | 34.99 |
Interest Expense | -2.87 | -4.87 | -3.74 | -0.42 | -0.9 |
Interest & Investment Income | 0.83 | 1.13 | 3.02 | - | - |
Currency Exchange Gain (Loss) | -0.1 | 0.03 | 0.77 | - | - |
Other Non Operating Income (Expenses) | -0.38 | -0.99 | 0.49 | - | - |
EBT Excluding Unusual Items | 64.42 | 57.11 | 47.6 | 31.82 | 34.09 |
Impairment of Goodwill | - | -0.54 | - | - | - |
Gain (Loss) on Sale of Investments | 1.07 | 0.44 | 1.33 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 3.64 |
Asset Writedown | 0.09 | -0.28 | -0.28 | -0.06 | - |
Pretax Income | 65.58 | 56.72 | 48.64 | 31.76 | 37.72 |
Income Tax Expense | 12.52 | 10.66 | 9.63 | 5.49 | 6.4 |
Earnings From Continuing Operations | 53.06 | 46.05 | 39.01 | 26.27 | 31.32 |
Earnings From Discontinued Operations | - | - | - | 19.14 | 9.28 |
Net Income to Company | 53.06 | 46.05 | 39.01 | 45.41 | 40.6 |
Minority Interest in Earnings | - | -0.03 | 0.29 | 0 | -0.3 |
Net Income | 53.06 | 46.02 | 39.31 | 45.41 | 40.29 |
Net Income to Common | 53.06 | 46.02 | 39.31 | 45.41 | 40.29 |
Net Income Growth | 15.29% | 17.08% | -13.44% | 12.71% | 4.12% |
Shares Outstanding (Basic) | 64 | 65 | 67 | 67 | 67 |
Shares Outstanding (Diluted) | 64 | 65 | 67 | 67 | 67 |
Shares Change | -1.42% | -3.09% | -0.47% | -0.05% | -0.19% |
EPS (Basic) | 0.83 | 0.71 | 0.59 | 0.68 | 0.60 |
EPS (Diluted) | 0.83 | 0.71 | 0.59 | 0.68 | 0.60 |
EPS Growth | 16.95% | 20.81% | -13.04% | 12.76% | 4.32% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 39.59 | 44.23 | 51.96 | 11.8 | 19.96 |
Free Cash Flow Per Share | 0.62 | 0.69 | 0.78 | 0.18 | 0.30 |
Dividend Per Share | 0.392 | 0.314 | 0.231 | 0.150 | 0.149 |
Dividend Growth | 25.03% | 35.72% | 54.69% | 0.12% | -33.31% |
Gross Margin | 37.14% | 37.76% | 37.83% | 34.12% | 35.34% |
Operating Margin | 11.17% | 10.30% | 9.76% | 7.24% | 8.61% |
Profit Margin | 8.85% | 7.67% | 8.15% | 10.20% | 9.92% |
Free Cash Flow Margin | 6.60% | 7.37% | 10.78% | 2.65% | 4.91% |
EBITDA | 82.34 | 75.93 | 56.34 | 41.06 | 43.35 |
EBITDA Margin | 13.73% | 12.65% | 11.68% | 9.23% | 10.67% |
D&A For EBITDA | 15.38 | 14.13 | 9.29 | 8.82 | 8.36 |
EBIT | 66.96 | 61.8 | 47.05 | 32.24 | 34.99 |
EBIT Margin | 11.17% | 10.30% | 9.76% | 7.24% | 8.61% |
Effective Tax Rate | 19.09% | 18.80% | 19.79% | 17.29% | 16.98% |