Trastor Real Estate Investment Company SA (ATH:TRASTOR)
1.190
+0.060 (5.31%)
At close: Jul 9, 2025
ATH:TRASTOR Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Rental Revenue | 30.55 | 25.54 | 21.69 | 18.14 | 13.08 | Upgrade
|
Other Revenue | 1.54 | 1.57 | 1.35 | 1 | 0.68 | Upgrade
|
32.09 | 27.11 | 23.04 | 19.14 | 13.75 | Upgrade
| |
Revenue Growth (YoY | 18.37% | 17.70% | 20.37% | 39.13% | 33.29% | Upgrade
|
Property Expenses | 6.01 | 5.17 | 5.26 | 4.33 | 3.58 | Upgrade
|
Selling, General & Administrative | 0.85 | 1 | 0.3 | 0.3 | 0.29 | Upgrade
|
Depreciation & Amortization | 0.31 | 0.27 | 0.21 | 0.22 | 0.2 | Upgrade
|
Other Operating Expenses | 3.81 | 3.11 | 3.18 | 2.73 | 2.61 | Upgrade
|
Total Operating Expenses | 10.99 | 9.55 | 8.96 | 7.57 | 6.68 | Upgrade
|
Operating Income | 21.1 | 17.56 | 14.08 | 11.57 | 7.07 | Upgrade
|
Interest Expense | -13.96 | -11.95 | -6.19 | -5.01 | -4.93 | Upgrade
|
Interest & Investment Income | 0.77 | 0.11 | 0.06 | 0.08 | 0.07 | Upgrade
|
Other Non-Operating Income | -1.06 | -0.82 | -0.26 | -1.02 | -0.35 | Upgrade
|
EBT Excluding Unusual Items | 6.85 | 4.9 | 7.68 | 5.63 | 1.87 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.15 | 0.16 | 0.81 | 0.79 | 0.46 | Upgrade
|
Asset Writedown | 29.44 | 19.66 | 26.02 | 16.93 | 1.05 | Upgrade
|
Pretax Income | 36.44 | 24.73 | 34.51 | 23.36 | 3.38 | Upgrade
|
Income Tax Expense | 3.04 | 2.08 | 0.57 | 0.34 | 0.29 | Upgrade
|
Net Income | 33.41 | 22.65 | 33.94 | 23.02 | 3.09 | Upgrade
|
Net Income to Common | 33.41 | 22.65 | 33.94 | 23.02 | 3.09 | Upgrade
|
Net Income Growth | 47.50% | -33.27% | 47.46% | 645.30% | -77.57% | Upgrade
|
Basic Shares Outstanding | 227 | 152 | 151 | 151 | 130 | Upgrade
|
Diluted Shares Outstanding | 227 | 187 | 152 | 151 | 130 | Upgrade
|
Shares Change (YoY) | 21.36% | 22.59% | 1.13% | 15.81% | 41.16% | Upgrade
|
EPS (Basic) | 0.15 | 0.15 | 0.22 | 0.15 | 0.02 | Upgrade
|
EPS (Diluted) | 0.15 | 0.12 | 0.22 | 0.15 | 0.02 | Upgrade
|
EPS Growth | 21.49% | -45.74% | 45.97% | 543.56% | -84.11% | Upgrade
|
Dividend Per Share | 0.030 | 0.020 | 0.030 | 0.020 | 0.010 | Upgrade
|
Dividend Growth | 50.00% | -33.33% | 50.00% | 100.00% | - | Upgrade
|
Operating Margin | 65.75% | 64.78% | 61.11% | 60.45% | 51.42% | Upgrade
|
Profit Margin | 104.09% | 83.54% | 147.33% | 120.27% | 22.45% | Upgrade
|
EBITDA | 21.13 | 17.6 | 14.12 | 11.62 | 7.11 | Upgrade
|
EBITDA Margin | 65.83% | 64.90% | 61.29% | 60.72% | 51.72% | Upgrade
|
D&A For Ebitda | 0.02 | 0.03 | 0.04 | 0.05 | 0.04 | Upgrade
|
EBIT | 21.1 | 17.56 | 14.08 | 11.57 | 7.07 | Upgrade
|
EBIT Margin | 65.75% | 64.78% | 61.11% | 60.45% | 51.42% | Upgrade
|
Funds From Operations (FFO) | - | - | - | 11.49 | 6.64 | Upgrade
|
Adjusted Funds From Operations (AFFO) | - | - | - | 11.49 | 6.64 | Upgrade
|
FFO Payout Ratio | - | - | - | 13.10% | - | Upgrade
|
Effective Tax Rate | 8.34% | 8.40% | 1.66% | 1.45% | 8.65% | Upgrade
|
Revenue as Reported | 32.09 | 27.11 | 23.04 | 19.14 | 13.75 | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.