ATH:TRASTOR Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	380	303	257	198	149	135
Market Cap Growth	31.49%	18.09%	29.74%	33.38%	10.08%	1.75%
Enterprise Value	789	621	433	388	325	275
Last Close Price	0.96	1.20	0.99	1.21	0.88	0.79
PE Ratio	6.50	8.35	7.69	8.74	4.38	5.86
PS Ratio	8.92	7.13	8.01	7.31	6.45	7.05
PB Ratio	0.91	0.73	0.67	0.72	0.70	0.75
P/OCF Ratio	42.43	33.91	26.05	26.40	18.83	43.89
EV/Sales Ratio	18.52	14.59	13.49	14.32	14.11	14.37
EV/EBITDA Ratio	28.15	22.38	20.49	22.06	23.01	23.66
EV/EBIT Ratio	28.43	22.40	20.51	22.10	23.08	23.77
Debt / Equity Ratio	1.05	1.05	0.86	0.80	0.99	0.93
Debt / EBITDA Ratio	15.54	15.54	15.47	12.37	14.74	14.26
Net Debt / Equity Ratio	0.99	0.99	0.77	0.76	0.91	0.84
Net Debt / EBITDA Ratio	14.73	14.73	14.00	11.79	13.64	13.06
Asset Turnover	0.05	0.05	0.05	0.06	0.06	0.06
Quick Ratio	1.53	1.53	0.72	2.32	2.36	3.36
Current Ratio	2.23	2.23	1.09	5.19	4.89	5.17
Return on Equity (ROE)	9.07%	9.07%	10.13%	9.31%	17.26%	13.53%
Return on Assets (ROA)	2.17%	2.17%	2.14%	2.35%	2.24%	2.14%
Return on Invested Capital (ROIC)	3.06%	3.32%	3.20%	3.51%	3.59%	3.43%
Earnings Yield	9.57%	11.97%	13.00%	11.43%	22.86%	17.06%
Dividend Yield	4.17%	3.34%	3.03%	1.66%	3.39%	2.52%
Payout Ratio	20.21%	20.21%	14.65%	20.17%	8.88%	6.54%
Buyback Yield / Dilution	-8.03%	-8.03%	-21.36%	-22.59%	-1.13%	-15.81%
Total Shareholder Return	-3.87%	-4.70%	-18.33%	-20.94%	2.27%	-13.29%