Beyon B.S.C. (BAX:BEYON)
Bahrain · Delayed Price · Currency is BHD 0.4450
+0.0010 (0.23%)
At close: Nov 12, 2026
Beyon B.S.C. Income Statement
Financials in millions BHD. Fiscal year is January - December.
Millions BHD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 503.18 | 496.64 | 459.99 | 424.9 | 402.82 | 399.64 | |
Revenue Growth | 2.02% | 7.97% | 8.26% | 5.48% | 0.80% | 3.19% |
Cost of Revenue | 249.79 | 246.1 | 221.19 | 200.91 | 178.47 | 178 |
Gross Profit | 253.39 | 250.54 | 238.8 | 224 | 224.35 | 221.64 |
Selling, General & Admin | 23.57 | 23.57 | 21.36 | 20.86 | 21.4 | 19.84 |
Other Operating Expenses | 35.68 | 34.68 | 30.93 | 30.2 | 34.68 | 33.26 |
Operating Expenses | 142.76 | 140.32 | 129.3 | 120.03 | 130.72 | 130.37 |
Operating Income | 110.62 | 110.22 | 109.5 | 103.97 | 93.63 | 91.28 |
Interest Expense | -23.21 | -23.95 | -25.15 | -23.4 | -15.63 | -11.63 |
Interest & Investment Income | 3.76 | 4.62 | 8.15 | 8.27 | 5.14 | 4.06 |
Earnings From Equity Investments | 2.46 | 1.87 | 1.61 | 1.08 | 0.02 | -0.57 |
Currency Exchange Gain (Loss) | -0.27 | -0.27 | -0.04 | -0.03 | 0.06 | 0.79 |
Other Non Operating Income (Expenses) | 0.95 | 2.88 | 0.79 | 0.97 | 4.42 | 0.42 |
EBT Excluding Unusual Items | 94.31 | 95.37 | 94.86 | 90.84 | 87.63 | 84.34 |
Merger & Restructuring Charges | - | - | - | - | - | -2.12 |
Gain (Loss) on Sale of Assets | 0.82 | 0.82 | -0.39 | 0.13 | 0.44 | 0.04 |
Pretax Income | 95.12 | 96.18 | 94.47 | 90.97 | 88.07 | 82.26 |
Income Tax Expense | 13.63 | 13.34 | 9.58 | 8.93 | 7.71 | 7.75 |
Earnings From Continuing Operations | 81.49 | 82.84 | 84.89 | 82.04 | 80.36 | 74.51 |
Minority Interest in Earnings | -11.5 | -11.52 | -12.13 | -9.99 | -10.03 | -8.62 |
Net Income | 69.99 | 71.33 | 72.76 | 72.05 | 70.32 | 65.89 |
Net Income to Common | 69.99 | 71.33 | 72.76 | 72.05 | 70.32 | 65.89 |
Net Income Growth | 2.08% | -1.96% | 0.98% | 2.45% | 6.73% | 16.13% |
Shares Outstanding (Basic) | 1,652 | 1,653 | 1,653 | 1,653 | 1,653 | 1,654 |
Shares Outstanding (Diluted) | 1,652 | 1,653 | 1,653 | 1,653 | 1,653 | 1,654 |
Shares Change | -0.04% | - | - | - | -0.06% | -0.18% |
EPS (Basic) | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
EPS (Diluted) | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
EPS Growth | 2.13% | -1.96% | 0.98% | 2.45% | 6.79% | 16.34% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 69.85 | 41.96 | 32 | 40.31 | 95.05 | 103.17 |
Free Cash Flow Per Share | 0.04 | 0.03 | 0.02 | 0.02 | 0.06 | 0.06 |
Dividend Per Share | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.030 |
Dividend Growth | 0% | 0% | 0% | 0% | 8.33% | 0% |
Gross Margin | 50.36% | 50.45% | 51.91% | 52.72% | 55.69% | 55.46% |
Operating Margin | 21.98% | 22.19% | 23.80% | 24.47% | 23.24% | 22.84% |
Profit Margin | 13.91% | 14.36% | 15.82% | 16.96% | 17.46% | 16.49% |
Free Cash Flow Margin | 13.88% | 8.45% | 6.96% | 9.49% | 23.59% | 25.81% |
EBITDA | 177.79 | 176.55 | 172.31 | 162.25 | 156.56 | 155.95 |
EBITDA Margin | 35.33% | 35.55% | 37.46% | 38.19% | 38.87% | 39.02% |
D&A For EBITDA | 67.16 | 66.33 | 62.81 | 58.29 | 62.93 | 64.67 |
EBIT | 110.62 | 110.22 | 109.5 | 103.97 | 93.63 | 91.28 |
EBIT Margin | 21.98% | 22.19% | 23.80% | 24.47% | 23.24% | 22.84% |
Effective Tax Rate | 14.33% | 13.87% | 10.14% | 9.82% | 8.76% | 9.42% |