Bahrain Duty Free Shop Complex BSC (BAX:DUTYF)
Bahrain · Delayed Price · Currency is BHD 0.3780
-0.0030 (-0.79%)
At close: Jul 6, 2026
BAX:DUTYF Income Statement
Financials in millions BHD. Fiscal year is January - December.
Millions BHD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | 6.6 | 6.58 | 6.06 | 5.15 | 4.52 | 3.3 |
| 6.6 | 6.58 | 6.06 | 5.15 | 4.52 | 3.3 | |
Revenue Growth (YoY) | 21.11% | 8.65% | 17.66% | 13.90% | 37.06% | -78.77% |
Cost of Revenue | - | - | - | - | - | 0.12 |
Gross Profit | 6.6 | 6.58 | 6.06 | 5.15 | 4.52 | 3.18 |
Selling, General & Admin | 0.53 | 0.6 | 0.6 | 0.58 | 0.57 | 0.73 |
Other Operating Expenses | - | - | - | - | - | -0.05 |
Operating Expenses | 0.53 | 0.6 | 0.6 | 0.58 | 0.57 | 0.68 |
Operating Income | 6.08 | 5.98 | 5.45 | 4.57 | 3.95 | 2.5 |
Interest Expense | - | - | - | - | - | -0 |
Currency Exchange Gain (Loss) | -0 | -0 | -0 | -0 | -0.03 | - |
EBT Excluding Unusual Items | 6.07 | 5.98 | 5.45 | 4.57 | 3.92 | 2.5 |
Impairment of Goodwill | - | - | -0.05 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.11 | -0.36 |
Asset Writedown | -0.35 | -0.35 | -0.39 | -0.28 | -0.34 | -0 |
Pretax Income | 5.72 | 5.63 | 5.02 | 4.29 | 3.69 | 2.14 |
Earnings From Continuing Operations | 5.72 | 5.63 | 5.02 | 4.29 | 3.69 | 2.14 |
Net Income | 5.72 | 5.63 | 5.02 | 4.29 | 3.69 | 2.14 |
Net Income to Common | 5.72 | 5.63 | 5.02 | 4.29 | 3.69 | 2.14 |
Net Income Growth | 31.04% | 12.26% | 16.98% | 16.21% | 72.46% | 6.05% |
Shares Outstanding (Basic) | 142 | 142 | 142 | 142 | 142 | 142 |
Shares Outstanding (Diluted) | 142 | 142 | 142 | 142 | 142 | 142 |
Shares Change (YoY) | 0.01% | - | - | - | - | - |
EPS (Basic) | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 |
EPS (Diluted) | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 |
EPS Growth | 31.03% | 12.26% | 16.98% | 16.21% | 72.47% | 6.04% |
Free Cash Flow | -0.58 | -0.57 | -0.5 | -0.41 | -0.45 | 3 |
Free Cash Flow Per Share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.02 |
Dividend Per Share | 0.039 | 0.039 | 0.035 | 0.030 | 0.030 | 0.030 |
Dividend Growth | 11.43% | 11.43% | 16.67% | - | - | 20.00% |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 96.33% |
Operating Margin | 91.99% | 90.90% | 90.03% | 88.75% | 87.32% | 75.77% |
Profit Margin | 86.67% | 85.56% | 82.81% | 83.29% | 81.63% | 64.88% |
Free Cash Flow Margin | -8.84% | -8.68% | -8.26% | -7.99% | -9.94% | 90.93% |
EBITDA | 6.21 | 6.11 | 5.59 | 4.72 | 4.1 | 2.7 |
EBITDA Margin | 93.99% | 92.90% | 92.32% | 91.63% | 90.82% | 81.89% |
D&A For EBITDA | 0.13 | 0.13 | 0.14 | 0.15 | 0.16 | 0.2 |
EBIT | 6.08 | 5.98 | 5.45 | 4.57 | 3.95 | 2.5 |
EBIT Margin | 91.99% | 90.90% | 90.03% | 88.75% | 87.32% | 75.77% |
Revenue as Reported | 6.6 | 6.58 | 6.05 | 5.15 | 4.49 | 3.35 |